1972
Sanko Metal Industrial Co., Ltd.
三晃金属工業株式会社
Construction
Sanko Metal Industrial Co., Ltd. engages in the manufacture, process, execution, and sale of roofing products, construction materials, and paint products in Japan. It also designs and contracts ancillary construction works. The company was incorporated in 1949 and is headquartered in Tokyo, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.17×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥45.4B
¥42.9B
¥39.8B
¥34.8B
Cost of Sales
¥35.4B
¥33.6B
¥31.2B
¥27.5B
Gross Profit
¥9.9B
¥9.3B
¥8.6B
¥7.3B
SG&A
¥5.8B
¥5.6B
¥5.2B
¥4.9B
Operating Income
¥4.1B
¥3.7B
¥3.4B
¥2.4B
Non-Operating Income
¥30M
¥1M
¥2M
¥2M
Dividend Income
¥25M
¥0M
¥0M
¥0M
Interest Income
¥1M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥3M
¥4M
¥11M
¥5M
Interest Expense
¥1M
¥0M
¥2M
¥0M
Ordinary Income
¥4.1B
¥3.7B
¥3.4B
¥2.4B
Pre-tax Income
¥4.1B
¥3.7B
¥3.3B
¥2.4B
Income Taxes
¥1.2B
¥1.1B
¥962M
¥774M
Current Tax
¥1.2B
¥1.0B
¥1.0B
¥790M
Deferred Tax
¥1M
¥76M
¥-50M
¥-15M
Net Income (owners)
¥2.9B
¥2.6B
¥2.4B
¥1.6B
EBITDA
¥4.8B
¥4.4B
¥4.0B
¥3.0B
EPS
¥762.84
¥672.60
¥615.27
¥427.58
Shares Outstanding
4.0M
4.0M
4.0M
4.0M
Shares Issued (total)
4.0M
4.0M
4.0M
4.0M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥41.4B
¥40.2B
¥36.7B
¥33.5B
Current Assets
¥32.5B
¥31.4B
¥28.2B
¥25.0B
Cash & Deposits
¥14.6B
¥12.6B
¥10.2B
¥10.4B
Trade Receivables
¥1.2B
¥1.1B
¥1.2B
¥1.1B
Non-Current Assets
¥8.9B
¥8.7B
¥8.5B
¥8.5B
PP&E
¥6.7B
¥6.7B
¥6.8B
¥6.9B
Intangible Assets
¥611M
¥591M
¥357M
¥329M
Investment Securities
¥10M
¥10M
¥10M
¥10M
Deferred Tax Assets
¥598M
¥604M
¥588M
¥537M
Total Liabilities
¥14.3B
¥15.2B
¥13.7B
¥12.4B
Current Liabilities
¥11.0B
¥12.0B
¥10.6B
¥9.3B
Taxes Payable
¥765M
¥553M
¥684M
¥434M
Non-Current Liabilities
¥3.3B
¥3.2B
¥3.1B
¥3.1B
Total Equity
¥27.1B
¥25.0B
¥23.0B
¥21.1B
Capital Stock
¥2.0B
¥2.0B
¥2.0B
¥2.0B
Capital Surplus
¥344M
¥344M
¥344M
¥344M
Retained Earnings
¥22.8B
¥20.6B
¥18.9B
¥17.1B
Treasury Stock
¥-291M
¥-290M
¥-290M
¥-290M
AOCI
¥2.3B
¥2.3B
¥2.0B
¥2.0B
Equity (owners)
¥24.8B
¥22.6B
¥21.0B
¥19.1B
Net Cash ⓘ
¥14.6B
¥12.6B
¥10.2B
¥10.4B
NCAV ⓘ
¥18.2B
¥16.2B
¥14.5B
¥12.6B
NCAV/Share
¥4,586
¥4,097
¥3,655
¥3,189
BV/Share
¥6,270
¥5,719
¥5,298
¥4,826
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥3.6B
¥4.1B
¥817M
¥1.9B
Interest Paid
¥-1M
¥0M
¥-2M
¥0M
Interest Received
¥27M
¥0M
¥0M
¥0M
D&A
¥680M
¥692M
¥616M
¥594M
Investing CF
¥-788M
¥-934M
¥-471M
¥-304M
CapEx
¥456M
¥583M
¥316M
¥254M
Financing CF
¥-785M
¥-732M
¥-527M
¥-539M
Dividends Paid
¥-766M
¥-711M
¥-501M
¥-501M
Share Buybacks
¥0M
¥0M
¥0M
—
Free Cash Flow
¥3.1B
¥3.5B
¥501M
¥1.6B
Net Change in Cash
¥2.0B
¥2.4B
¥-181M
¥1.1B
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
11.3%
10.8%
10.8%
8.0%
ROA
7.2%
6.7%
6.8%
4.9%
EPS
¥762.84
¥672.60
¥615.27
¥427.58
DPS
¥380.00
¥200.00
¥185.00
¥130.00
BPS
¥7,029.63
¥6,474.52
¥5,962.73
¥5,477.32
FCF/Share
¥785
¥890
¥127
¥416
NCAV/Share
¥4,586
¥4,097
¥3,655
¥3,189
Payout Ratio
49.8%
29.7%
30.1%
30.4%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 1
Date Activist Stake Event Flag Demands Source
2024-10-03
NIPPON STEEL CORPORATION
38.2%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
日本製鉄株式会社
1,245
32.31%
2
日鉄物産株式会社
256
6.66%
3
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
113
2.94%
4
光通信株式会社
73
1.91%
5
JPモルガン証券株式会社
63
1.64%
6
BNY Mellon (Nominee)
THE BANK OF NEW YORK MELLON 140040(常任代理人 株式会社みずほ銀行)
50
1.30%
7
BNY Mellon (Nominee)
BMYM SA/NV FOR BNYM FOR BNY GCM CLIENT ACCOUNTS M LSCB RD(常任代理人 株式会社三菱UFJ銀行)
41
1.08%
8
DFA INTL SMALL CAP VALUE PORTFOLIO(常任代理人 シティバンク、エヌ・エイ東京支店)
39
1.02%
9
モルガン・スタンレーMUFG証券株式会社
34
0.90%
10
上田八木短資株式会社
33
0.86%
Domestic Nominees
2.9%
-4.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
2.4%
-0.3% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
45.3%
+0.9% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
日本製鉄
32.31%
32.31%
32.31%
日鉄物産
NEW ENTRY
—
—
—
6.66%
NEW
日本カストディ銀行
2.11%
3.61%
2.94%
-0.67%
BNY Mellon
1.24%
2.64%
2.38%
-0.26%
光通信
—
1.57%
1.91%
+0.34%
JPモルガン証券
2.59%
1.67%
1.64%
-0.03%
DFA INTL SMALL CAP VALUE PORTFOLIO
0.91%
1.05%
1.02%
-0.03%
Morgan Stanley
—
1.14%
0.90%
-0.24%
上田八木短資
NEW ENTRY
—
—
—
0.86%
NEW
NS建材薄板
last seen 2024
Exited Top 10
6.65%
6.66%
—
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
5.95%
3.34%
—
内田 正美
last seen 2023
Exited Top 10
0.95%
—
—
Deutsche Bank
last seen 2023
Exited Top 10
0.92%
—
—
大久保 敬一
last seen 2023
Exited Top 10
1.55%
—
—
Concentration (HHI)
ⓘ
1141
1127
1112
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved