205A
LOGOS HOLDINGS INC.
株式会社ロゴスホールディングス
Construction
Logos Holdings Inc. operates as a home builder in Japan. It designs, constructs, and sells houses. The company is also involved in the intermediation and brokerage, and purchase and sale of land, as well as renovation services. In addition, it engages in the digital transformation support business; and provides residential offshore CAD services. The company was incorporated in 2020 and is headquartered in Sapporo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
Net Sales
¥36.3B
¥31.7B
Cost of Sales
¥30.0B
¥25.8B
Gross Profit
¥6.3B
¥5.9B
SG&A
¥5.8B
¥4.5B
Operating Income
¥487M
¥1.4B
Non-Operating Income
¥34M
¥22M
Non-Operating Expenses
¥117M
¥55M
Interest Expense
¥78M
¥45M
Ordinary Income
¥404M
¥1.4B
Pre-tax Income
¥392M
¥1.3B
Income Taxes
¥192M
¥436M
Current Tax
¥356M
¥448M
Deferred Tax
¥-164M
¥-12M
Net Income (owners)
¥200M
¥890M
Comprehensive Income
¥193M
¥902M
EBITDA
¥762M
¥1.6B
Goodwill Amort. (J-GAAP)
¥133M
¥98M
EPS
¥51.14
¥230.73
Shares Outstanding
3.9M
3.9M
Shares Issued (total)
3.9M
3.9M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
Total Assets
¥21.1B
¥13.4B
Current Assets
¥14.4B
¥9.5B
Cash & Deposits
¥7.2B
¥4.5B
Non-Current Assets
¥6.8B
¥3.9B
PP&E
¥3.1B
¥2.4B
Goodwill
¥2.9B
¥1.1B
Intangible Assets
¥3.0B
¥1.2B
Deferred Tax Assets
¥444M
¥223M
Total Liabilities
¥17.7B
¥10.3B
Current Liabilities
¥12.8B
¥8.0B
ST Debt
¥2.9B
¥2.7B
Taxes Payable
¥227M
¥415M
Non-Current Liabilities
¥4.9B
¥2.3B
Total LT Borrowings
¥4.7B
¥2.1B
Pension Obligations
¥27M
¥28M
Deferred Tax Liab.
¥40M
¥46M
Total Equity
¥3.4B
¥3.1B
Capital Stock
¥99M
¥39M
Capital Surplus
¥1.4B
¥1.4B
Retained Earnings
¥1.9B
¥1.7B
AOCI
¥11M
¥17M
Equity (owners)
¥3.4B
¥3.1B
Total Interest-Bearing Debt ⓘ
¥7.6B
¥4.8B
Net Cash ⓘ
¥-461M
¥-342M
NCAV ⓘ
¥-3.4B
¥-780M
NCAV/Share
¥-860
¥-202
BV/Share
¥868
¥797
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
Operating CF
¥2.0B
¥1.1B
Interest Paid
¥-72M
¥-42M
Interest Received
¥3M
¥1M
D&A
¥142M
¥111M
Goodwill Amort.
¥133M
¥98M
Investing CF
¥-2.5B
¥-429M
CapEx
¥471M
¥345M
Financing CF
¥2.9B
¥-1.1B
Dividends Paid
—
¥-1.0B
LT Debt Repaid
¥-815M
¥-905M
Free Cash Flow
¥1.5B
¥742M
Net Change in Cash
¥2.4B
¥-461M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
ROE
6.1%
28.3%
ROA
1.2%
6.6%
EPS
¥51.14
¥230.73
DPS
¥45.33
¥25.92
BPS
¥870.51
¥801.59
FCF/Share
¥389
¥192
NCAV/Share
¥-860
¥-202
Payout Ratio
88.6%
11.2%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 8
Date Activist Stake Event Flag Demands Source
2026-01-29
Endeavour United Co., Ltd.
41.0%
-9.79%
change
Passive
—
2026-01-23
YUICHI IKEDA
12.83%
+3.78%
change
Passive
—
2025-06-03
Endeavour United Co., Ltd.
50.79%
-3.07%
change
Passive
—
2024-08-07
SMBC Nikko Securities Inc.
—
exit
Passive
—
2024-07-22
SMBC Nikko Securities Inc.
5.36%
initial_5pct
Passive
—
2024-07-08
YUICHI IKEDA
9.05%
correction
Passive
—
2024-07-01
YUICHI IKEDA
9.05%
initial_5pct
Passive
—
2024-07-01
Endeavour United Co., Ltd.
53.86%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
エンデバー・ユナイテッド2号投資事業有限責任組合
1,987,452
50.79%
2
株式会社チキンシープ (注)
305,653
7.81%
3
ノースパシフィック株式会社
195,300
4.99%
4
池田 雄一
83,479
2.13%
5
坂井 義栄
62,400
1.59%
6
大田 宜明
41,400
1.06%
7
ロゴスホールディングス従業員持株会
39,800
1.02%
8
楽天証券株式会社
36,100
0.92%
9
株式会社BOSS
35,300
0.90%
10
GOLDMAN SACHS INTERNATIONAL(常任代理人 ゴールドマン・サックス証券株式会社)
29,400
0.75%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
72.0%
-28.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2024
2025
エンデバー・ユナイテッド2号投資事業有限責任組合
89.46%
50.79%
-38.67%
式会社チキンシープ (注)
NEW ENTRY
—
—
7.81%
NEW
ノースパシフィック
NEW ENTRY
—
—
4.99%
NEW
池田 雄一
1.25%
2.13%
+0.88%
坂井 義栄
NEW ENTRY
—
—
1.59%
NEW
大田 宜明
NEW ENTRY
—
—
1.06%
NEW
ロゴスホールディングス従業員持株会
NEW ENTRY
—
—
1.02%
NEW
楽天証券
NEW ENTRY
—
—
0.92%
NEW
式会社BOSS
0.91%
0.90%
-0.01%
Goldman Sachs
NEW ENTRY
—
—
0.75%
NEW
式会社チキンシープ
last seen 2024
Exited Top 10
7.92%
—
野嶽 直樹
last seen 2024
Exited Top 10
0.12%
—
竹田 純
last seen 2024
Exited Top 10
0.12%
—
谷口 文弥
last seen 2024
Exited Top 10
0.06%
—
三輪 貴之
last seen 2024
Exited Top 10
0.06%
—
西槙 裕範
last seen 2024
Exited Top 10
0.06%
—
池田 俊
last seen 2024
Exited Top 10
0.06%
—
Concentration (HHI)
ⓘ
8068
2677
2 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved