FEED ONE CO.,LTD. 2060
フィード・ワン株式会社 · Foods · Prime
Governance Compliance: TSE Status: Disclosed English Reports Available
Similar ›
Fact Sheet (PDF)
Price
¥1,211
Market Cap
¥46.6B
Ent. Value
¥60.1B
Net Debt
−¥13.5B
Shares Out.
38.5M
P / E
7.3×
EV / EBIT
7.4×
P / Book
0.75×
P / NCAV
5.94×
Div. Yield
2.93%
⬇ Excel
Metric FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
FY 2020
EDINET ↗
Net Sales ¥290.7B ¥296.0B ¥313.9B ¥307.9B ¥243.2B ¥214.1B
Cost of Sales ¥256.8B ¥264.2B ¥283.2B ¥285.2B ¥220.5B ¥192.2B
Gross Profit ¥33.8B ¥31.9B ¥30.7B ¥22.7B ¥22.7B ¥22.0B
SG&A ¥25.8B ¥25.5B ¥23.0B ¥21.3B ¥18.4B ¥16.3B
Operating Income ¥8.1B ¥6.3B ¥7.7B ¥1.4B ¥4.3B ¥5.7B
Non-Operating Income ¥918M ¥730M ¥535M ¥670M ¥969M ¥685M
Dividend Income ¥164M ¥156M ¥145M ¥138M ¥151M
Interest Income ¥6M ¥8M ¥10M ¥14M ¥17M
Non-Operating Expenses ¥283M ¥545M ¥382M ¥195M ¥276M
Interest Expense ¥190M ¥183M ¥158M ¥94M ¥99M
Ordinary Income ¥8.6B ¥6.8B ¥7.7B ¥1.7B ¥5.1B ¥6.1B
Pre-tax Income ¥8.6B ¥6.8B ¥7.5B ¥1.6B ¥5.1B ¥6.5B
Income Taxes ¥2.2B ¥1.3B ¥2.4B ¥596M ¥1.4B ¥2.0B
Current Tax ¥1.2B ¥2.4B ¥492M ¥1.3B ¥1.9B
Deferred Tax ¥38M ¥46M ¥103M ¥83M ¥21M
Net Income (owners) ¥6.4B ¥5.4B ¥5.1B ¥1.0B ¥3.7B ¥4.4B
Minority Interest ¥101M ¥29M ¥12M ¥29M ¥61M
Comprehensive Income ¥5.6B ¥6.4B ¥1.4B ¥3.9B ¥5.4B
EBITDA ¥12.0B ¥10.0B ¥11.0B ¥4.7B ¥7.5B ¥8.8B
EPS ¥166.72 ¥140.84 ¥132.97 ¥27.01 ¥94.65 ¥112.78
Shares Outstanding 38.5M 38.4M 38.4M 38.4M 39.5M
Shares Issued (total) 38.5M 38.5M 38.5M 38.5M 39.5M
Treasury Shares 0.0M 0.0M 0.0M 0.0M 0.0M