FEED ONE CO.,LTD.

2060 フィード・ワン株式会社

Foods · Prime · TSE: Disclosed

PRICE: ¥1,211 · MKT CAP: ¥46.6B · P/E: 7.3x · P/B: 0.75x · DIV YIELD: 2.9%

PRICE — 5Y

Characteristics & Business Summary

This entity is a publicly listed Japanese corporation. Business description details are dynamically loaded via official financial filings.

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	214,120	243,202	307,911	313,875	296,045	290,675	317,000
Operating Profit	5,672	4,293	1,422	7,748	6,343	8,091	8,500
Ordinary Profit	6,081	5,067	1,711	7,737	6,789	8,612	—
Net Profit	4,438	3,659	1,030	5,084	5,387	6,377	6,500
EPS	¥112	¥95	¥27	¥132	¥140	¥166	—
DPS	¥15	¥25	¥25	¥27	¥36	¥21	—

Balance Sheet & Valuation Highlights

Total Assets ¥133B

Net Assets (Equity) ¥62B

Equity Ratio 46.4%

ROE (Return on Equity) 11.2%

Cash & Equivalents ¥11B

Interest-Bearing Debt ¥25B

Capital Expenditure (CapEx) —

Depreciation & Amort. ¥4B

Major Shareholders

1. 三井物産㈱ 25.6%
2. The Master Trust Bank of Japan, Ltd. (Trust Account) 9.6%
3. Japan Custody Bank 3.5%
4. ㈲大和興業 3.1%
5. ケイヒン㈱ 2.7%
6. STATE STREET BANK AND TRUST COMPANY 2.4%
7. 朝日生命保険(相) 2.1%
8. The Bank of Yokohama 2.0%
9. Tokio Marine & Nichido Fire Insurance Co., Ltd. 1.9%
10. Yonkyu Co., Ltd. 1.6%

Activist Activity

Mitsui & Co., Ltd. 25.57%

2026-02-05 · change

Mitsui & Co., LTD. 25.57%

2024-03-11 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥5,426	¥6,327	¥8,011	¥8,167	¥7,694	¥7,555	—
FCF/Share	¥196	¥71	¥-203	¥290	¥223	¥444	—
EPS	¥112	¥95	¥27	¥132	¥140	¥166	—
DPS	¥15	¥25	¥25	¥27	¥36	¥21	—
Capital Spending per share	¥0	¥0	¥0	¥0	¥0	¥0	—
Book Value per share	¥1,053	¥1,128	¥1,130	¥1,240	¥1,348	¥1,474	—
Common Shares Outstanding	39M	38M	38M	38M	38M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥214B	¥243B	¥308B	¥314B	¥296B	¥291B	¥317B
Operating Margin (%)	2.6%	1.8%	0.5%	2.5%	2.1%	2.8%	2.7%
Net Profit (owners)	¥4B	¥4B	¥1B	¥5B	¥5B	¥6B	¥6B
Net Profit Margin (%)	2.1%	1.5%	0.3%	1.6%	1.8%	2.2%	2.1%
Working Capital	¥-2B	¥2B	¥3B	¥8B	¥11B	¥8B	—
Total Debt (Interest-bearing)	¥21B	¥22B	¥36B	¥32B	¥27B	¥25B	—
Net Worth (Common Equity)	¥42B	¥43B	¥43B	¥48B	¥52B	¥57B	—
Return on Total Assets (ROA)	4.5%	3.4%	0.8%	3.9%	4.3%	4.8%	—
Return on Common Equity (ROE)	10.7%	8.4%	2.4%	10.7%	10.4%	11.2%	—

Business Summary & Analysis

This listed corporate entity engages in diversified business operations across Japan and international markets. Financial statements indicate significant strategic asset exposure.

Capital Strategy Targets

No active capital policy disclosure records found.