2127

Nihon M&A Center Holdings Inc.

株式会社日本Ｍ＆Ａセンターホールディングス
Financial Services · Capital Markets
Nihon M&A Center Holdings Inc. provides mergers and acquisition (M&A) brokerage services in Japan and internationally. The company offers M&A support services, such as reorganization, capital policies, and MBO for small and medium-sized enterprises. Nihon M&A Center Holdings Inc. was incorporated in 1991 and is headquartered in Tokyo, Japan.
← Companies
Price
¥652
Market Cap
¥206.8B
Ent. Value
¥170.4B
Net Cash
¥36.4B
Shares Out.
317.2M
P / E
16.6×
EV / EBIT
9.1×
P / Book
4.12×
P / NCAV
7.34×
Div. Yield
2.15%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥50.3B ¥44.1B ¥44.1B ¥41.3B ¥40.4B
Cost of Sales ¥20.0B ¥19.3B ¥19.5B ¥17.8B ¥16.3B
Gross Profit ¥30.3B ¥24.8B ¥24.6B ¥23.5B ¥24.1B
SG&A ¥11.5B ¥8.1B ¥8.6B ¥8.2B ¥7.7B
Operating Income ¥18.8B ¥16.7B ¥16.1B ¥15.3B ¥16.4B
Non-Operating Income ¥447M ¥335M ¥564M ¥223M ¥458M
Dividend Income — ¥46M ¥41M ¥35M ¥28M
Interest Income — ¥79M ¥38M ¥13M ¥10M
Non-Operating Expenses — ¥132M ¥112M ¥48M ¥25M
Interest Expense — ¥28M ¥15M ¥0M ¥1M
Ordinary Income ¥19.2B ¥16.9B ¥16.5B ¥15.5B ¥16.9B
Pre-tax Income ¥19.2B ¥16.9B ¥16.5B ¥15.5B ¥16.7B
Income Taxes ¥6.7B ¥6.0B ¥5.8B ¥5.6B ¥5.2B
Current Tax — ¥6.0B ¥5.6B ¥5.7B ¥5.2B
Deferred Tax — ¥-72M ¥219M ¥-104M ¥-61M
Net Income (owners) ¥12.5B ¥11.0B ¥10.7B ¥9.8B ¥11.4B
Minority Interest — ¥12M ¥16M ¥8M ¥51M
Comprehensive Income — ¥11.5B ¥11.0B ¥9.8B ¥11.8B
EBITDA ¥18.9B ¥16.9B ¥16.2B ¥15.5B ¥16.6B
Goodwill Amort. (J-GAAP) — ¥22M ¥22M ¥22M ¥22M
EPS ¥39.36 ¥34.54 ¥33.04 ¥29.76 ¥34.60
Shares Outstanding — 317.2M 317.2M 330.9M 330.6M
Shares Issued (total) — 336.9M 336.9M 336.9M 336.6M
Treasury Shares — 19.7M 19.8M 6.0M 6.0M