2138

CROOZ,Inc.

クルーズ株式会社
Information & Communication
CROOZ, Inc. provides IT outsourcing and E-commerce services. It operates through System Engineering Services (SES), EC Business, and GameFi Business segments. The System Engineering Services segment focuses on providing IT human resources and system engineering solutions. The EC Business segment offers mail order services via the Internet, including select shop operations for original and top-brand products. The GameFi Business segment provides games for mobile devices, such as smartphones, and related contract development services. The company concentrates management resources on sourcing and is expanding into new business areas to establish additional pillars for future growth. It serves corporate clients requiring IT solutions and operates in global markets. The company was incorporated in 2001 and is headquartered in Tokyo, Japan.
← Companies
Price
¥502
Market Cap
¥4.8B
Ent. Value
¥15.6B
Net Debt
−¥10.8B
Shares Out.
9.6M
P / E
EV / EBIT
663.5×
⚠ TSE Capital Mandate
P / Book
0.55×
P / NCAV
N/M
Div. Yield
Financials
Metric FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥11.8B ¥14.2B ¥14.3B ¥14.0B ¥15.5B
Cost of Sales ¥5.7B ¥8.0B ¥7.6B ¥7.7B ¥8.5B
Gross Profit ¥6.1B ¥6.2B ¥6.7B ¥6.3B ¥7.0B
SG&A ¥6.1B ¥7.2B ¥6.5B ¥5.6B ¥5.7B
Operating Income ¥23M ¥-1.0B ¥161M ¥645M ¥1.2B
Non-Operating Income ¥673M ¥673M ¥1.2B ¥138M ¥178M
Interest Income ¥88M ¥87M ¥86M ¥60M
Non-Operating Expenses ¥485M ¥167M ¥154M ¥123M
Interest Expense ¥176M ¥45M ¥28M ¥45M
Ordinary Income ¥-171M ¥-837M ¥1.2B ¥628M ¥1.3B
Pre-tax Income ¥-200M ¥-520M ¥1.6B ¥732M ¥209M
Income Taxes ¥272M ¥10M ¥617M ¥489M ¥33M
Current Tax ¥104M ¥532M ¥362M ¥180M
Deferred Tax ¥-94M ¥85M ¥126M ¥-147M
Net Income (owners) ¥-471M ¥-530M ¥1.0B ¥255M ¥310M
Minority Interest ¥0M ¥-29M ¥-11M ¥-135M
Comprehensive Income ¥-852M ¥1.4B ¥341M ¥98M
EBITDA ¥256M ¥-759M ¥393M ¥885M ¥1.5B
Goodwill Amort. (J-GAAP) ¥52M
EPS ¥-49.18 ¥-53.74 ¥91.15 ¥22.92 ¥27.91
Shares Outstanding 9.6M 10.5M 11.1M 11.1M
Shares Issued (total) 13.0M 13.0M 13.0M 13.0M
Treasury Shares 3.4M 2.5M 1.8M 1.8M