2152
Youji Corporation
幼児活動研究会株式会社
Services
Youji Corporation engages in the provision of physical education services for children in Japan. It operates in early childhood physical education instruction related business and consulting related segment. The company offers physical education guidance for kindergarten and elementary school students; travel planning and arrangement services; kindergarten and nursery school management consulting services; public instructions; and kindergarten staff recruitment and labor management support services. It also operates daycare centers and cram schools. Youji Corporation was incorporated in 1972 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥7.5B
¥7.1B
¥7.0B
¥6.9B
¥6.6B
Cost of Sales
¥4.9B
¥4.7B
¥4.5B
¥4.4B
¥4.2B
Gross Profit
¥2.5B
¥2.3B
¥2.5B
¥2.5B
¥2.4B
SG&A
¥1.2B
¥1.2B
¥1.1B
¥1.1B
¥1.0B
Operating Income
¥1.3B
¥1.2B
¥1.3B
¥1.5B
¥1.3B
Non-Operating Income
¥113M
¥77M
¥52M
¥40M
¥76M
Dividend Income
—
¥32M
¥15M
¥14M
¥16M
Interest Income
—
¥6M
¥3M
¥2M
¥2M
Non-Operating Expenses
—
¥1M
¥1M
¥1M
¥1M
Ordinary Income
¥1.4B
¥1.2B
¥1.4B
¥1.5B
¥1.4B
Pre-tax Income
¥1.6B
¥1.2B
¥1.4B
¥1.6B
¥1.4B
Income Taxes
¥490M
¥369M
¥422M
¥487M
¥445M
Current Tax
—
¥398M
¥419M
¥525M
¥438M
Deferred Tax
—
¥-29M
¥3M
¥-37M
¥8M
Net Income (owners)
¥1.1B
¥872M
¥965M
¥1.1B
¥955M
EBITDA
¥1.4B
¥1.2B
¥1.4B
¥1.5B
¥1.4B
EPS
¥105.86
¥80.75
¥89.34
¥99.95
¥88.38
Shares Outstanding
—
11.8M
11.8M
11.8M
11.8M
Shares Issued (total)
—
11.8M
11.8M
11.8M
11.8M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥14.5B
¥13.5B
¥12.8B
¥12.1B
¥11.2B
Current Assets
¥10.3B
¥9.6B
¥9.3B
¥8.7B
¥7.9B
Cash & Deposits
¥9.9B
¥9.3B
¥8.9B
¥8.3B
¥7.6B
Trade Receivables
—
¥239M
¥246M
¥222M
¥208M
Inventories
—
¥2M
¥2M
¥2M
¥2M
Non-Current Assets
¥4.2B
¥3.8B
¥3.5B
¥3.4B
¥3.3B
PP&E
¥321M
¥335M
¥305M
¥319M
¥301M
Intangible Assets
—
¥71M
¥101M
¥110M
¥110M
Investment Securities
¥2.8B
¥2.5B
¥2.1B
¥1.9B
¥2.0B
Deferred Tax Assets
—
¥517M
¥520M
¥576M
¥531M
Total Liabilities
¥3.5B
¥3.2B
¥3.2B
¥3.3B
¥3.3B
Current Liabilities
¥1.3B
¥987M
¥948M
¥1.2B
¥1.2B
Taxes Payable
—
¥219M
¥191M
¥344M
¥322M
Non-Current Liabilities
¥2.2B
¥2.2B
¥2.2B
¥2.2B
¥2.1B
Total Equity
¥11.0B
¥10.3B
¥9.6B
¥8.8B
¥7.9B
Capital Stock
—
¥513M
¥513M
¥513M
¥513M
Capital Surplus
—
¥365M
¥365M
¥365M
¥365M
Retained Earnings
¥10.7B
¥9.9B
¥9.2B
¥8.5B
¥7.6B
Treasury Stock
—
¥-907M
¥-907M
¥-907M
¥-907M
AOCI
—
¥446M
¥393M
¥271M
¥290M
Equity (owners)
¥10.7B
¥9.8B
¥9.2B
¥8.5B
¥7.6B
Net Cash ⓘ
¥9.9B
¥9.3B
¥8.9B
¥8.3B
¥7.6B
NCAV ⓘ
¥6.8B
¥6.4B
¥6.1B
¥5.4B
¥4.6B
NCAV/Share
—
¥546
¥521
¥457
¥388
BV/Share
—
¥834
¥781
¥720
¥646
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.2B
¥923M
¥814M
¥1.0B
¥1.0B
Taxes Paid
—
¥-373M
¥-566M
¥-503M
¥-455M
Interest Received
—
¥38M
¥18M
¥16M
¥18M
D&A
¥55M
¥51M
¥57M
¥55M
¥61M
Investing CF
¥-316M
¥-360M
¥41M
¥-63M
¥-6M
CapEx
¥25M
¥48M
¥5M
¥34M
¥7M
Purchase Investments
—
¥-300M
—
—
—
Financing CF
¥-259M
¥-248M
¥-237M
¥-205M
¥-162M
Dividends Paid
—
¥-248M
¥-237M
¥-205M
¥-162M
Share Buybacks
—
¥-0M
—
—
—
Free Cash Flow
¥1.2B
¥874M
¥809M
¥1.0B
¥1.0B
Net Change in Cash
—
¥314M
¥618M
¥766M
¥872M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
10.7%
8.8%
10.5%
13.0%
12.7%
ROA
8.2%
6.6%
7.8%
9.3%
8.5%
EPS
¥105.86
¥80.75
¥89.34
¥99.95
¥88.38
DPS
¥0.00
¥24.00
¥23.00
¥22.00
¥19.00
BPS
¥1,018.58
¥951.48
¥888.79
¥810.21
¥731.01
FCF/Share
—
¥74
¥69
¥85
¥88
NCAV/Share
—
¥546
¥521
¥457
¥388
Payout Ratio
0.0%
29.7%
25.7%
22.0%
21.5%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 3
Date Activist Stake Event Flag Demands Source
2025-09-26
Hikari Tsushin K.K.
21.07%
+0.14%
change
Passive
—
2025-07-11
Hikari Tsushin K.K.
20.93%
+1.01%
change
Passive
—
2024-04-10
Hikari Tsushin K.K.
19.92%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-13
16:30
Div Increase
¥280M ¥26.0/sh
+8%
Yochien Katsudo Kenkyukai announced FY2026 (ended March 31, 2026) full-year net profit of ¥1,143M, exceeding guidance of…
Summary
Yochien Katsudo Kenkyukai announced FY2026 (ended March 31, 2026) full-year net profit of ¥1,143M, exceeding guidance of ¥876M (+30.5%) primarily due to higher-than-expected gains from reducing strategic shareholdings. The company increased its final dividend from ¥24 to ¥26 per share (+8.3% YoY), bringing total annual dividend to ¥26 per share, with total distribution of ¥280M to be submitted to the June 23 shareholder meeting.
Deadline: 2026-06-24
YoY: +8%
Source (JP)
当初想定を上回る投資有価証券売却益を特別利益として計上したことにより、予想数値を上回る結果となりました。1株につき24円としておりましたが2円増配の26円に修正することといたしました。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
株式会社山善
3,962,000
36.68%
2
株式会社UH Partners 2
1,085,300
10.05%
3
山 下 明 子
1,020,160
9.44%
4
光通信株式会社
808,800
7.49%
5
コスモ従業員持株会
538,408
4.98%
6
山 下 孝 一
304,560
2.82%
7
株式会社エスアイエル
263,700
2.44%
8
株式会社UH Partners 3
257,600
2.38%
9
アイザワ証券グループ株式会社
208,000
1.93%
10
東京中小企業投資育成株式会社
200,000
1.85%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
80.1%
+0.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社山善
36.68%
36.68%
36.68%
式会社UH Partners 2
—
10.05%
10.05%
山 下 明 子
9.44%
9.44%
9.44%
光通信
7.49%
7.49%
7.49%
コスモ従業員持株会
5.50%
5.57%
4.98%
-0.59%
山 下 孝 一
2.82%
2.82%
2.82%
式会社エスアイエル
2.44%
2.44%
2.44%
式会社UH Partners 3
—
1.75%
2.38%
+0.63%
アイザワ証券グループ
NEW ENTRY
—
—
—
1.93%
NEW
東京中小企業投資育成
1.85%
1.85%
1.85%
アイザワ証券
last seen 2024
Exited Top 10
1.93%
1.93%
—
式会社UHPartners2
last seen 2023
Exited Top 10
10.05%
—
—
広 田 照 彰
last seen 2023
Exited Top 10
1.51%
—
—
Concentration (HHI)
ⓘ
1645
1647
1643
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥806M
+48% since 2023
Holdings
2
Trend
Stable
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding