2157

KOSHIDAKA HOLDINGS Co.,LTD.

株式会社コシダカホールディングス
Consumer Cyclical · Leisure
Koshidaka Holdings Co., Ltd. engages in the karaoke business in Japan and internationally. It operates Karaoke Manekineko business, as well as One Kara, a solo karaoke specialty store; and Maneki no Yu, hot spring bath facilities. The company is also involved in the real estate management business, such as subleasing operations; and provision of food and beverage services. Koshidaka Holdings Co., Ltd. was incorporated in 1967 and is headquartered in Tokyo, Japan.
← Companies
Price
¥954
Market Cap
¥79.9B
Ent. Value
¥78.0B
Net Cash
¥2.0B
Shares Out.
83.8M
P / E
14.9×
EV / EBIT
6.8×
P / Book
2.24×
P / NCAV
N/M
Div. Yield
2.52%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥69.4B ¥63.3B ¥54.6B ¥38.0B ¥20.8B
Cost of Sales ¥51.0B ¥46.5B ¥41.3B ¥31.9B ¥25.3B
Gross Profit ¥18.4B ¥16.8B ¥13.3B ¥6.1B ¥-4.5B
SG&A ¥7.0B ¥6.6B ¥5.6B ¥3.9B ¥3.1B
Operating Income ¥11.4B ¥10.2B ¥7.7B ¥2.2B ¥-7.6B
Non-Operating Income ¥377M ¥1.1B ¥356M ¥3.3B ¥4.8B
Non-Operating Expenses ¥172M ¥294M ¥256M ¥155M ¥229M
Interest Expense ¥81M ¥37M ¥24M ¥51M ¥33M
Ordinary Income ¥11.6B ¥10.9B ¥7.8B ¥5.3B ¥-3.1B
Pre-tax Income ¥7.3B ¥9.0B ¥10.5B ¥4.1B ¥-4.6B
Income Taxes ¥2.0B ¥2.3B ¥3.4B ¥408M ¥-418M
Current Tax ¥3.6B ¥3.1B ¥2.5B ¥764M ¥64M
Deferred Tax ¥-1.6B ¥-790M ¥942M ¥-356M ¥-483M
Net Income (owners) ¥5.3B ¥6.7B ¥7.1B ¥3.6B ¥-4.1B
Comprehensive Income ¥5.7B ¥6.7B ¥7.0B ¥3.4B ¥-4.2B
EBITDA ¥16.1B ¥14.6B ¥11.6B ¥5.8B ¥-3.8B
Goodwill Amort. (J-GAAP) ¥0M ¥1M ¥4M ¥5M ¥8M
EPS ¥64.01 ¥82.70 ¥87.14 ¥44.68 ¥-50.84
Shares Outstanding 83.8M 82.3M 82.3M 82.3M 82.3M
Shares Issued (total) 83.8M 82.3M 82.3M 82.3M 82.3M
Treasury Shares 0.0M 0.0M 0.0M 0.0M 0.0M