Link and Motivation Inc. 2170
ๆ ชๅผไผš็คพใƒชใƒณใ‚ฏใ‚ขใƒณใƒ‰ใƒขใƒใƒ™ใƒผใ‚ทใƒงใƒณ ยท Services ยท Prime
Governance Compliance: TSE Status: Disclosed
Similar โ€บ
Fact Sheet (PDF)
Price
ยฅ551
Market Cap
ยฅ61.1B
Ent. Value
ยฅ61.6B
Net Debt
โˆ’ยฅ442M
Shares Out.
110.9M
P / E
36.8ร—
EV / EBIT
14.6ร—
P / Book
5.31ร—
P / NCAV
N/M
Div. Yield
2.90%
โฌ‡ Excel
Metric FY 2025
EDINET โ†— 		FY 2024
EDINET โ†— 		FY 2023
EDINET โ†— 		FY 2022
EDINET โ†— 		FY 2021
EDINET โ†— 		FY 2020
EDINET โ†—
Net Sales ยฅ41.5B ยฅ37.5B ยฅ34.0B ยฅ32.8B ยฅ32.6B ยฅ35.3B
Cost of Sales ยฅ18.9B ยฅ17.6B ยฅ16.3B ยฅ16.7B ยฅ17.3B ยฅ20.6B
Gross Profit ยฅ22.6B ยฅ19.9B ยฅ17.7B ยฅ16.1B ยฅ15.3B ยฅ14.7B
SG&A ยฅ16.9B ยฅ14.2B ยฅ13.1B ยฅ12.8B ยฅ12.6B ยฅ12.9B
Operating Income ยฅ4.2B ยฅ5.5B ยฅ4.6B ยฅ3.6B ยฅ2.1B ยฅ241M
Non-Operating Income ยฅ20M ยฅ12M ยฅ16M ยฅ20M ยฅ12M ยฅ18M
Dividend Income ยฅ763M ยฅ4.3B ยฅ810M โ€” โ€” โ€”
Interest Income ยฅ12M ยฅ5M ยฅ4M โ€” โ€” โ€”
Non-Operating Expenses ยฅ149M ยฅ91M ยฅ72M ยฅ146M ยฅ174M ยฅ242M
Interest Expense ยฅ153M ยฅ78M ยฅ71M โ€” โ€” โ€”
Ordinary Income ยฅ2.3B ยฅ6.5B ยฅ2.3B โ€” โ€” โ€”
Pre-tax Income ยฅ4.2B ยฅ5.4B ยฅ4.6B ยฅ3.5B ยฅ1.9B ยฅ58M
Income Taxes ยฅ647M ยฅ660M ยฅ658M โ€” โ€” โ€”
Current Tax ยฅ654M ยฅ643M ยฅ721M โ€” โ€” โ€”
Deferred Tax ยฅ-6M ยฅ16M ยฅ-61M โ€” โ€” โ€”
Net Income (owners) ยฅ1.6B ยฅ3.7B ยฅ2.8B ยฅ1.9B ยฅ918M ยฅ-996M
Minority Interest ยฅ398M ยฅ362M ยฅ294M ยฅ164M ยฅ101M ยฅ66M
Comprehensive Income ยฅ2.2B ยฅ4.4B ยฅ3.7B ยฅ2.0B ยฅ1.0B ยฅ-2.3B
EBITDA ยฅ6.0B ยฅ7.2B ยฅ6.3B ยฅ5.4B ยฅ4.9B ยฅ3.0B
EPS ยฅ14.97 ยฅ34.38 ยฅ25.51 ยฅ17.40 ยฅ8.73 ยฅ-9.50
Shares Outstanding 110.9M 106.5M 109.5M 111.6M 111.6M 104.9M
Shares Issued (total) 110.9M 109.0M 113.1M 113.1M 113.1M 113.1M
Treasury Shares 0.0M 2.5M 3.6M 1.5M 1.5M 8.1M