2175

SMS CO.,LTD

株式会社エス・エム・エス
Services
SMS Co., Ltd. provides information infrastructure for the nursing care, medical care, career, healthcare, and elderly care field business areas in Japan and internationally. It operates an online community site for professionals or families engaged in nursing care; a certification course information portal; and a housing information portal for seniors, as well as a home-delivered meal search site. The company also develops medical, health and productivity management support, and global HCP supply platform. In addition, it provides recruiting agent services, as well as recruiting ads services for professionals and operators in nursing and medical care fields. Further, the company offers medical-related services. SMS Co., Ltd. was incorporated in 2003 and is based in Tokyo, Japan.
← Companies
Price
¥1,994
Market Cap
¥169.4B
Ent. Value
¥162.6B
Net Cash
¥6.8B
Shares Out.
85.0M
P / E
—
EV / EBIT
24.0×
P / Book
6.18×
P / NCAV
13.71×
Div. Yield
1.48%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥64.7B ¥61.0B ¥54.0B ¥45.7B ¥38.9B
Cost of Sales ¥7.6B ¥7.1B ¥6.4B ¥5.6B ¥4.5B
Gross Profit ¥57.1B ¥53.9B ¥47.5B ¥40.1B ¥34.4B
SG&A ¥50.3B ¥47.5B ¥39.3B ¥32.8B ¥28.1B
Operating Income ¥6.8B ¥6.3B ¥8.3B ¥7.3B ¥6.3B
Non-Operating Income ¥2.3B ¥2.1B ¥1.8B ¥1.6B ¥1.6B
Interest Income — ¥57M ¥38M ¥17M ¥12M
Non-Operating Expenses — ¥127M ¥146M ¥135M ¥160M
Interest Expense — ¥101M ¥66M ¥69M ¥79M
Ordinary Income ¥8.7B ¥8.4B ¥9.9B ¥8.8B ¥7.7B
Pre-tax Income ¥-14.4B ¥8.2B ¥9.7B ¥8.8B ¥7.7B
Income Taxes ¥-115M ¥2.2B ¥2.5B ¥2.4B ¥2.3B
Current Tax — ¥2.3B ¥2.7B ¥2.6B ¥2.4B
Deferred Tax — ¥-150M ¥-172M ¥-186M ¥-145M
Net Income (owners) ¥-14.3B ¥6.1B ¥7.2B ¥6.4B ¥5.4B
Minority Interest — ¥0M — — —
Comprehensive Income — ¥8.7B ¥8.8B ¥9.2B ¥8.0B
EBITDA ¥10.4B ¥10.1B ¥11.7B ¥10.2B ¥8.8B
Goodwill Amort. (J-GAAP) — ¥1.0B ¥1.0B ¥919M ¥833M
EPS ¥-173.66 ¥70.96 ¥82.97 ¥73.51 ¥62.07
Shares Outstanding — 85.0M 86.7M 87.2M 87.1M
Shares Issued (total) — 87.6M 87.6M 87.2M 87.1M
Treasury Shares — 2.6M 0.8M 0.0M 0.0M