Seigakusha Co.,Ltd. provides educational services in Japan and internationally. The company operates through Education-Related Business; Real Estate Leasing Business; and Food and Beverage Business segments. It provides video lessons, individual guidance, and learning guidance for elementary school students, junior high school students, high school students, and high school graduates. The company also provides junior high school and high school exam courses, college entrance exam courses, and middle/high school/university courses, as well as operates nursery schools, and language schools. In addition, it offers consulting services; rents real estate properties; and operates a restaurant in Osaka. The company was founded in 1982 and is headquartered in Kita, Japan.
Price
¥775
Market Cap
¥4.3B
Ent. Value
¥4.4B
Net Debt
−¥101M
Shares Out.
5.5M
P / E
9.3×
EV / EBIT
5.7×
P / Book
1.11×
P / NCAV
N/M
Div. Yield
2.45%
PRICE
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
FY 2020
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥14.3B | ¥13.1B | ¥12.7B | ¥12.3B | ¥11.6B |
| Cost of Sales | ¥11.2B | ¥10.3B | ¥10.0B | ¥9.8B | ¥9.7B |
| Gross Profit | ¥3.1B | ¥2.8B | ¥2.7B | ¥2.5B | ¥1.9B |
| SG&A | ¥2.4B | ¥2.1B | ¥2.0B | ¥1.8B | ¥1.9B |
| Operating Income | ¥778M | ¥703M | ¥712M | ¥640M | ¥25M |
| Non-Operating Income | ¥19M | ¥37M | ¥50M | ¥62M | ¥57M |
| Dividend Income | — | — | — | ¥1M | ¥1M |
| Interest Income | ¥0M | ¥2M | ¥3M | ¥2M | ¥1M |
| Non-Operating Expenses | ¥39M | ¥29M | ¥35M | ¥46M | ¥34M |
| Interest Expense | ¥25M | ¥23M | ¥24M | ¥26M | ¥27M |
| Ordinary Income | ¥759M | ¥711M | ¥728M | ¥656M | ¥48M |
| Pre-tax Income | ¥661M | ¥653M | ¥631M | ¥561M | ¥-45M |
| Income Taxes | ¥200M | ¥219M | ¥210M | ¥229M | ¥61M |
| Current Tax | ¥197M | ¥215M | ¥258M | ¥247M | ¥93M |
| Deferred Tax | ¥2M | ¥4M | ¥-48M | ¥-18M | ¥-32M |
| Net Income (owners) | ¥461M | ¥434M | ¥422M | ¥332M | ¥-107M |
| Comprehensive Income | ¥487M | ¥420M | ¥411M | ¥324M | ¥-109M |
| EBITDA | ¥1.2B | ¥1.0B | ¥1.1B | ¥985M | ¥385M |
| Goodwill Amort. (J-GAAP) | ¥23M | ¥5M | ¥5M | ¥5M | ¥5M |
| EPS | ¥83.18 | ¥78.19 | ¥75.95 | ¥59.75 | ¥-19.19 |
| Shares Outstanding | 5.5M | 5.5M | 5.5M | 5.6M | 5.6M |
| Shares Issued (total) | 5.9M | 5.9M | 5.9M | 5.9M | 5.9M |
| Treasury Shares | 0.3M | 0.3M | 0.3M | 0.3M | 0.3M |