SEIGAKUSHA CO.,LTD.

2179 株式会社成学社

Education & Training Services · Standard

PRICE: ¥775 · MKT CAP: ¥4.3B · P/E: 9.3x · P/B: 1.11x · DIV YIELD: 2.5%

PRICE — 5Y

Characteristics & Business Summary

Seigakusha Co.,Ltd. provides educational services in Japan and internationally. The company operates through Education-Related Business; Real Estate Leasing Business; and Food and Beverage Business segments. It provides video lessons, individual guidance, and...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Net Sales	11,642	12,334	12,671	13,102	14,287
Operating Profit	25	640	712	703	778
Ordinary Profit	48	656	728	711	759
Net Profit	-107	332	422	434	461
EPS	¥-19	¥60	¥76	¥78	¥83
DPS	¥6	¥8	¥17	¥18	¥19

Balance Sheet & Valuation Highlights

Total Assets ¥9B

Net Assets (Equity) ¥4B

Equity Ratio 40.7%

ROE (Return on Equity) 11.9%

Cash & Equivalents ¥2B

Interest-Bearing Debt ¥2B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 太田明弘 26.5%
2. 株式会社オーシャス 21.2%
3. 学校法人高宮学園 5.0%
4. 株式会社くふうカンパニー 4.5%
5. Employee Stock Ownership Plan 4.5%
6. 太田貴美子 3.1%
7. 株式会社さなる 2.9%
8. 株式会社仙台進学プラザ 2.1%
9. 永井博 1.8%
10. 有限会社日本作文指導協会 1.1%

Activist Activity

Ota Akihiro 48.01%

2024-07-19 · change

Ota Akihiro 48.01%

2024-07-08 · correction

Ota Akihiro 48.01%

2024-07-08 · correction

Ota Akihiro 48.01%

2024-07-08 · correction

Ota Akihiro 48.01%

2024-07-08 · correction

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues per share	¥2,097	¥2,222	¥2,284	¥2,362	¥2,575
FCF/Share	¥9	¥141	¥87	¥116	¥96
EPS	¥-19	¥60	¥76	¥78	¥83
DPS	¥6	¥8	¥17	¥18	¥19
Capital Spending per share	¥38	¥47	¥58	¥72	¥87
Book Value per share	¥455	¥510	¥572	¥633	¥698
Common Shares Outstanding	6M	6M	6M	6M	6M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues (Net Sales)	¥12B	¥12B	¥13B	¥13B	¥14B
Operating Margin (%)	0.2%	5.2%	5.6%	5.4%	5.4%
Net Profit (owners)	¥-0B	¥0B	¥0B	¥0B	¥0B
Net Profit Margin (%)	-0.9%	2.7%	3.3%	3.3%	3.2%
Working Capital	¥-3B	¥-2B	¥-2B	¥-2B	¥-2B
Total Debt (Interest-bearing)	¥3B	¥3B	¥2B	¥2B	¥2B
Net Worth (Common Equity)	¥3B	¥3B	¥3B	¥4B	¥4B
Return on Total Assets (ROA)	-1.2%	3.9%	5.0%	4.9%	4.9%
Return on Common Equity (ROE)	-4.2%	11.7%	13.3%	12.4%	11.9%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.