2226

Koikeya Co., Ltd.

株式会社湖池屋
Foods
KOIKE-YA Inc. engages in the manufacture, production, and sale of snack and health foods under the KARAMUCHO and SCORN brands in Japan, Taiwan, Vietnam, Hong Kong, and Thailand. The company offers potato and tortilla chips, and corn snack. The company was formerly known as Frente Co., Ltd. and changed its name to KOIKE-YA Inc. in October 2016. KOIKE-YA Inc. was founded in 1953 and is headquartered in Tokyo, Japan.
← Companies
Price
¥4,670
Market Cap
¥49.8B
Ent. Value
¥51.5B
Net Debt
−¥1.6B
Shares Out.
10.7M
P / E
19.2×
EV / EBIT
12.8×
P / Book
2.61×
P / NCAV
N/M
Div. Yield
1.18%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥59.4B ¥54.8B ¥44.6B ¥30.4B ¥40.2B
Cost of Sales ¥40.1B ¥36.7B ¥31.4B ¥21.3B ¥24.4B
Gross Profit ¥19.3B ¥18.2B ¥13.1B ¥9.1B ¥15.8B
SG&A ¥15.3B ¥14.6B ¥11.4B ¥8.0B ¥14.1B
Operating Income ¥4.0B ¥3.6B ¥1.8B ¥1.1B ¥1.7B
Non-Operating Income ¥67M ¥126M ¥62M ¥68M ¥78M
Dividend Income ¥10M ¥9M ¥9M ¥0M ¥15M
Interest Income ¥15M ¥7M ¥1M ¥2M ¥13M
Non-Operating Expenses ¥69M ¥234M ¥29M ¥15M ¥56M
Interest Expense ¥18M ¥6M ¥7M ¥7M ¥7M
Ordinary Income ¥4.0B ¥3.5B ¥1.8B ¥1.1B ¥1.7B
Pre-tax Income ¥3.7B ¥3.2B ¥1.7B ¥1.1B ¥1.7B
Income Taxes ¥918M ¥871M ¥586M ¥307M ¥498M
Current Tax ¥941M ¥1.1B ¥669M ¥388M ¥515M
Deferred Tax ¥-23M ¥-271M ¥-83M ¥-81M ¥-16M
Net Income (owners) ¥2.6B ¥2.2B ¥1.2B ¥758M ¥1.2B
Minority Interest ¥183M ¥123M ¥-3M ¥76M ¥11M
Comprehensive Income ¥2.7B ¥2.5B ¥1.3B ¥910M ¥1.2B
EBITDA ¥5.4B ¥4.9B ¥3.0B ¥2.0B ¥2.5B
EPS ¥242.81 ¥207.02 ¥218.40 ¥142.24 ¥217.68
Shares Outstanding 10.7M 5.3M 5.3M 5.3M 5.3M
Shares Issued (total) 10.7M 5.3M 5.3M 5.3M 5.3M
Treasury Shares 0.0M 0.0M 0.0M 0.0M 0.0M