2311
EPCO Co.,Ltd.
株式会社エプコEPCO Co.,Ltd. provides design services for housing and renewable energy facilities in Japan. The company offers various design services, such as water supply and drainage equipment design, electrical equipment design, energy-saving equipment design, rain gutter design, housing equipment design, standardization support, design and application assistance support, and implementation support. It also provides layout diagrams for solar panels and prepares application drawings for EV chargers and renewable energy services and maintenance services, such as inbound tourism, inside sales, back office, construction company support, and application and video content for support. In addition, the company engages in the design, planning, proposal, and construction work related to energy saving of new and existing houses; construction work related to solar power generation systems, storage batteries, and other electric equipment; design and maintenance services for solar power generation systems for overseas; call center operation and customer information management work; and contract services for water supply and drainage equipment design and electrical equipment design. EPCO Co.,Ltd. was founded in 1990 and is headquartered in Sumida, Japan.
Price
¥791
Market Cap
¥7.1B
Ent. Value
¥4.8B
Net Cash
¥2.3B
Shares Out.
9.0M
P / E
16.7×
EV / EBIT
12.6×
P / Book
1.51×
P / NCAV
2.69×
Div. Yield
4.42%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥6.3B | ¥5.6B | ¥5.1B | ¥4.8B | ¥4.7B |
| Cost of Sales | ¥4.4B | ¥3.9B | ¥3.7B | ¥3.6B | ¥3.2B |
| Gross Profit | ¥1.8B | ¥1.7B | ¥1.3B | ¥1.2B | ¥1.5B |
| SG&A | ¥1.5B | ¥1.4B | ¥1.2B | ¥1.1B | ¥1.0B |
| Operating Income | ¥377M | ¥335M | ¥162M | ¥66M | ¥438M |
| Non-Operating Income | ¥111M | ¥115M | ¥279M | ¥151M | ¥7M |
| Interest Income | ¥21M | ¥13M | ¥11M | ¥5M | ¥1M |
| Non-Operating Expenses | ¥7M | ¥8M | ¥15M | — | ¥74M |
| Interest Expense | ¥4M | ¥2M | ¥2M | — | — |
| Ordinary Income | ¥481M | ¥441M | ¥426M | ¥217M | ¥371M |
| Pre-tax Income | ¥559M | ¥440M | ¥777M | ¥472M | ¥991M |
| Income Taxes | ¥134M | ¥113M | ¥150M | ¥112M | ¥333M |
| Current Tax | ¥128M | ¥101M | ¥165M | ¥89M | ¥358M |
| Deferred Tax | ¥5M | ¥12M | ¥-15M | ¥23M | ¥-26M |
| Net Income (owners) | ¥425M | ¥327M | ¥627M | ¥359M | ¥658M |
| Comprehensive Income | ¥349M | ¥245M | ¥563M | ¥-368M | ¥1.0B |
| EBITDA | ¥492M | ¥459M | ¥304M | ¥210M | ¥589M |
| EPS | ¥47.47 | ¥36.58 | ¥70.14 | ¥40.28 | ¥73.85 |
| Shares Outstanding | 9.0M | 8.9M | 8.9M | 8.9M | 8.9M |
| Shares Issued (total) | 9.3M | 9.3M | 9.3M | 9.3M | 9.3M |
| Treasury Shares | 0.4M | 0.4M | 0.4M | 0.4M | 0.4M |