2344
HEIAN CEREMONY SERVICE CO.,LTD.
平安レイサービス株式会社
Services
Heian Ceremony Service Co.,Ltd. provides services related to weddings, funerals, and other services in Japan. The company provides weddings, receptions, various banquets, wedding beauty services; general beauty services; photo studios, wedding venue information, honeymoon consultations, memorial services, fresh flowers, wreaths, printing; and consulting services. It is also involved in costume rentals, various event implementation, wedding gift sales, catering, restaurants, outcall parties, funeral, various commemorative ceremony contracts; and sales of Buddhist altars and Buddhist altar implements; rental halls and costumes; nursing care and logistics business; cemetery and gravestone arrangements; and mutual aid association business . The company was incorporated in 1969 and is based in Hiratsuka, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥10.6B
¥10.1B
¥9.7B
¥9.0B
Cost of Sales
¥7.2B
¥6.9B
¥6.7B
¥6.3B
Gross Profit
¥3.4B
¥3.2B
¥2.9B
¥2.6B
SG&A
¥1.7B
¥1.5B
¥1.4B
¥1.4B
Operating Income
¥1.7B
¥1.6B
¥1.5B
¥1.2B
Non-Operating Income
¥160M
¥145M
¥150M
¥151M
Dividend Income
¥0M
¥1M
¥1M
¥1M
Interest Income
¥14M
¥2M
¥1M
¥1M
Non-Operating Expenses
¥15M
¥14M
¥15M
¥16M
Ordinary Income
¥1.9B
¥1.8B
¥1.6B
¥1.4B
Pre-tax Income
¥1.9B
¥1.5B
¥1.6B
¥1.4B
Income Taxes
¥502M
¥650M
¥549M
¥435M
Current Tax
¥595M
¥602M
¥581M
¥423M
Deferred Tax
¥-93M
¥48M
¥-32M
¥12M
Net Income (owners)
¥1.4B
¥888M
¥1.1B
¥932M
Comprehensive Income
¥1.3B
¥886M
¥1.1B
¥933M
EBITDA
¥2.4B
¥2.2B
¥2.1B
¥1.7B
EPS
¥113.70
¥73.27
¥86.30
¥75.95
Shares Outstanding
12.0M
12.0M
12.2M
12.2M
Shares Issued (total)
12.3M
12.3M
12.3M
12.3M
Treasury Shares
0.3M
0.3M
0.1M
0.1M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥34.5B
¥34.0B
¥33.9B
¥33.3B
Current Assets
¥8.2B
¥9.2B
¥9.2B
¥9.3B
Cash & Deposits
¥5.7B
¥8.6B
¥8.7B
¥8.8B
Non-Current Assets
¥26.3B
¥24.8B
¥24.7B
¥24.0B
PP&E
¥16.8B
¥16.6B
¥16.0B
¥15.3B
Intangible Assets
¥42M
¥54M
¥67M
¥42M
Investment Securities
¥5.3B
¥592M
¥117M
¥117M
Deferred Tax Assets
¥481M
¥369M
¥416M
¥390M
Total Liabilities
¥12.9B
¥13.3B
¥13.6B
¥13.7B
Current Liabilities
¥1.3B
¥1.4B
¥1.4B
¥1.2B
Taxes Payable
¥339M
¥338M
¥378M
¥270M
Non-Current Liabilities
¥11.6B
¥11.9B
¥12.2B
¥12.6B
Pension Obligations
¥213M
¥198M
¥183M
¥167M
Deferred Tax Liab.
—
—
—
¥6M
Total Equity
¥21.6B
¥20.7B
¥20.3B
¥19.6B
Capital Stock
¥786M
¥786M
¥786M
¥786M
Capital Surplus
¥2.8B
¥2.8B
¥2.8B
¥2.8B
Retained Earnings
¥18.3B
¥17.3B
¥16.8B
¥16.1B
Treasury Stock
¥-266M
¥-266M
¥-116M
¥-71M
AOCI
¥-35M
¥-1M
¥2M
¥2M
Equity (owners)
¥21.6B
¥20.7B
¥20.3B
¥19.6B
Net Cash ⓘ
¥5.7B
¥8.6B
¥8.7B
¥8.8B
NCAV ⓘ
¥-4.7B
¥-4.2B
¥-4.4B
¥-4.4B
NCAV/Share
¥-393
¥-347
¥-363
¥-361
BV/Share
¥1,807
¥1,725
¥1,667
¥1,603
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.4B
¥1.5B
¥1.5B
¥1.1B
Interest Received
¥5M
¥1M
¥1M
¥2M
D&A
¥613M
¥611M
¥576M
¥512M
Investing CF
¥-3.9B
¥-1.1B
¥-1.2B
¥-1.2B
CapEx
¥794M
¥1.5B
¥1.2B
¥1.2B
Purchase Investments
¥-5.7B
—
—
—
Financing CF
¥-383M
¥-503M
¥-375M
¥-403M
Dividends Paid
¥-383M
¥-353M
¥-330M
¥-332M
Share Buybacks
—
¥-150M
¥-45M
¥-71M
Free Cash Flow
¥591M
¥36M
¥222M
¥-116M
Net Change in Cash
¥-2.9B
¥-34M
¥-155M
¥-480M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
6.4%
4.3%
5.3%
4.8%
ROA
4.0%
2.6%
3.1%
2.8%
EPS
¥113.70
¥73.27
¥86.30
¥75.95
DPS
¥34.00
¥30.00
¥28.00
¥27.00
BPS
¥1,803.65
¥1,724.83
¥1,667.15
¥1,603.50
FCF/Share
¥49
¥3
¥18
¥-10
NCAV/Share
¥-393
¥-347
¥-363
¥-361
Payout Ratio
29.9%
40.9%
32.4%
35.5%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 12
Date Activist Stake Event Flag Demands Source
2026-05-07
Hideyuki Souma
21.72%
change
Passive
—
2026-05-07
Yamada Masataka
29.73%
change
Passive
—
2026-02-27
Hideyuki Soma
20.21%
-0.49%
correction
Passive
—
2026-02-24
Masataka Yamada
26.68%
correction
Passive
—
2026-02-18
Hideyuki Soma
20.7%
+0.49%
correction
Passive
—
2026-02-17
Masataka Yamada
26.68%
change
Passive
—
2026-02-17
Hideyuki Soma
20.7%
change
Passive
—
2026-02-17
Hideyuki Soma
20.21%
-0.49%
change
Passive
—
2024-01-05
HIDEYUKI SOUMA
20.69%
correction
Passive
—
2024-01-04
HIDEYUKI SOUMA
20.69%
change
Passive
—
2023-12-20
HIDEYUKI SOUMA
20.69%
correction
Passive
—
2023-12-15
HIDEYUKI SOUMA
20.69%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
相馬秀行
2,447
20.42%
2
小余綾弘産株式会社
2,195
18.32%
3
HIKARI TSUSHIN,INC.
光通信株式会社
429
3.58%
4
山田雅孝
367
3.06%
5
山田たか子
365
3.05%
6
JP MORGAN CHASE BANK
JP MORGAN CHASE BANK 385632 (常任代理人 株式会社みずほ銀行決済営業部)
363
3.04%
7
山田朗弘
355
2.97%
8
相馬ちず子
323
2.70%
9
相馬桂
223
1.86%
10
山田悦子
168
1.40%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
3.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
57.4%
-0.7% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
相馬秀行
21.35%
20.92%
20.42%
-0.50%
小余綾弘産
18.04%
18.32%
18.32%
HIKARI TSUSHIN,INC.
光通信
4.68%
3.58%
3.58%
山田雅孝
3.02%
3.06%
3.06%
山田たか子
3.00%
3.05%
3.05%
JP Morgan
2.99%
3.04%
3.04%
山田朗弘
2.92%
2.97%
2.97%
相馬ちず子
2.86%
2.90%
2.70%
-0.20%
相馬桂
1.80%
1.83%
1.86%
+0.03%
山田悦子
—
1.40%
1.40%
Fidelity
last seen 2023
Exited Top 10
2.36%
—
—
Concentration (HHI)
ⓘ
856
837
815
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved