2375
GIG Works Inc.
ギグワークス株式会社
Technology · Information Technology Services
GiG Works Inc. provides marketing and communication, field support, and contact center services in Japan. It offers sales agency and sales support services; implementation, installation, replacement, and maintenance support services; contact center operations and staff support service; and systems engineering development contract services. The company is also involved in the software development; planning, development, and sales of software packages; cloud services; real estate services; office rental; and consulting services, as well as planning and management of various events. In addition, it offers WEB3 services, such as development and operation of applications that utilize blockchain technology; and mail order and e-commerce services. The company was formerly known as ThreePro Group Inc. and changed its name to GiG Works Inc. in August 2019. The company was incorporated in 1977 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥22.3B
¥25.4B
¥26.4B
¥22.9B
¥21.2B
Cost of Sales
¥17.4B
¥19.4B
¥19.9B
¥17.8B
¥16.3B
Gross Profit
¥4.9B
¥6.0B
¥6.5B
¥5.1B
¥4.9B
SG&A
¥4.9B
¥6.4B
¥6.4B
¥4.7B
¥4.0B
Operating Income
¥15M
¥-404M
¥111M
¥442M
¥904M
Non-Operating Income
¥47M
¥33M
¥28M
¥68M
¥58M
Dividend Income
¥0M
¥0M
¥0M
¥0M
¥1M
Interest Income
¥4M
¥0M
¥0M
¥0M
¥1M
Non-Operating Expenses
¥56M
¥57M
¥28M
¥34M
¥24M
Interest Expense
¥24M
¥20M
¥19M
¥20M
¥17M
Ordinary Income
¥6M
¥-428M
¥111M
¥476M
¥938M
Pre-tax Income
¥409M
¥-434M
¥-550M
¥449M
¥815M
Income Taxes
¥143M
¥300M
¥168M
¥216M
¥380M
Current Tax
¥140M
¥125M
¥71M
¥225M
¥383M
Deferred Tax
¥2M
¥175M
¥97M
¥-9M
¥-3M
Net Income (owners)
¥272M
¥-726M
¥-718M
¥233M
¥435M
Minority Interest
¥-6M
¥-9M
—
—
¥-0M
Comprehensive Income
¥267M
¥-737M
¥-721M
¥212M
¥414M
EBITDA
¥455M
¥58M
¥1.0B
¥911M
¥1.3B
Goodwill Amort. (J-GAAP)
¥40M
¥43M
¥454M
¥59M
¥49M
EPS
¥13.72
¥-36.66
¥-36.63
¥11.83
¥21.47
Shares Outstanding
19.8M
19.8M
19.7M
19.6M
20.3M
Shares Issued (total)
22.1M
22.1M
22.0M
22.0M
21.9M
Treasury Shares
2.3M
2.3M
2.3M
2.4M
1.6M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥7.8B
¥8.3B
¥9.2B
¥10.7B
¥10.6B
Current Assets
¥5.5B
¥5.7B
¥6.2B
¥6.7B
¥7.3B
Cash & Deposits
¥2.5B
¥1.7B
¥2.8B
¥2.6B
¥4.4B
Trade Receivables
¥2.3B
¥3.0B
¥2.8B
¥3.1B
—
Inventories
¥42M
¥348M
¥91M
¥116M
—
Non-Current Assets
¥2.2B
¥2.5B
¥3.0B
¥3.9B
¥3.3B
PP&E
¥832M
¥946M
¥1.1B
¥1.5B
¥1.6B
Goodwill
¥14M
¥85M
¥127M
¥541M
¥174M
Intangible Assets
¥549M
¥684M
¥674M
¥1.1B
¥624M
Investment Securities
¥47M
¥46M
¥57M
¥53M
¥82M
Deferred Tax Assets
¥158M
¥160M
¥335M
¥431M
¥274M
Total Liabilities
¥5.0B
¥5.7B
¥6.1B
¥6.8B
¥6.4B
Current Liabilities
¥3.7B
¥4.2B
¥4.7B
¥4.8B
¥4.4B
ST Debt
¥1.2B
¥1.4B
¥1.9B
¥1.8B
¥1.8B
Taxes Payable
¥113M
¥143M
¥50M
¥53M
¥168M
Non-Current Liabilities
¥1.3B
¥1.5B
¥1.4B
¥2.0B
¥2.0B
Total LT Borrowings
¥638M
¥883M
¥826M
¥1.4B
¥1.5B
Pension Obligations
¥415M
¥422M
¥426M
¥433M
¥421M
Total Equity
¥2.8B
¥2.6B
¥3.1B
¥3.9B
¥4.2B
Capital Stock
¥1.1B
¥1.1B
¥1.1B
¥1.1B
¥1.1B
Capital Surplus
¥946M
¥944M
¥689M
¥678M
¥669M
Retained Earnings
¥1.2B
¥918M
¥1.7B
¥2.6B
¥2.5B
Treasury Stock
¥-494M
¥-494M
¥-498M
¥-526M
¥-138M
AOCI
¥9M
¥8M
¥11M
¥13M
¥34M
Equity (owners)
¥2.7B
¥2.4B
¥3.0B
¥3.8B
¥4.1B
Minority Interests
—
¥6M
—
—
—
Total Interest-Bearing Debt ⓘ
¥1.9B
¥2.3B
¥2.8B
¥3.2B
¥3.3B
Net Cash ⓘ
¥630M
¥-540M
¥-4M
¥-587M
¥1.1B
NCAV ⓘ
¥500M
¥-0M
¥127M
¥-24M
¥916M
NCAV/Share
¥25
¥0
¥6
¥-1
¥45
BV/Share
¥136
¥123
¥151
¥195
¥203
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥364M
¥-453M
¥1.1B
¥-370M
¥959M
Interest Paid
¥-24M
¥-20M
¥-20M
¥-21M
¥-17M
Interest Received
¥4M
¥1M
¥0M
¥0M
¥3M
D&A
¥400M
¥419M
¥468M
¥410M
¥336M
Goodwill Amort.
¥40M
¥43M
¥454M
¥59M
¥49M
Investing CF
¥838M
¥-256M
¥-390M
¥-836M
¥-1.2B
CapEx
¥86M
¥72M
¥77M
¥112M
¥755M
Purchase Investments
¥-1M
¥-15M
¥-11M
¥-1M
¥-1M
Proceeds from Invest.
—
—
¥6M
¥34M
—
Financing CF
¥-438M
¥-300M
¥-577M
¥-616M
¥552M
Dividends Paid
¥-20M
¥-78M
¥-156M
¥-162M
¥-148M
Share Buybacks
—
¥-0M
—
¥-389M
—
LT Debt Repaid
¥-215M
¥-961M
¥-648M
¥-698M
¥-617M
Free Cash Flow
¥278M
¥-525M
¥1.1B
¥-482M
¥204M
Net Change in Cash
¥764M
¥-1.0B
¥164M
¥-1.8B
¥349M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
10.6%
-26.7%
-21.1%
5.8%
10.9%
ROA
3.4%
-8.3%
-7.2%
2.2%
4.1%
EPS
¥13.72
¥-36.66
¥-36.63
¥11.83
¥21.47
DPS
¥2.00
¥1.00
¥4.00
¥8.00
¥8.00
BPS
¥136.36
¥123.47
¥151.44
¥195.41
¥204.32
FCF/Share
¥14
¥-26
¥53
¥-25
¥10
NCAV/Share
¥25
¥0
¥6
¥-1
¥45
Payout Ratio
14.6%
—
—
67.6%
37.3%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 5
Date Activist Stake Event Flag Demands Source
2024-10-09
SPRING INVESTMENT.Inc
8.56%
change
Passive
—
2024-09-26
Murata-Holdings,Ltd
10.66%
+0.06%
correction
Passive
—
2024-09-25
Murata-Holdings,Ltd
10.6%
-0.06%
change
Passive
—
2023-05-29
Murata-Holdings,Ltd
10.66%
correction
Passive
—
2023-05-26
Murata-Holdings,Ltd
10.66%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
村田ホールディングス株式会社
3,435,570
17.31%
2
SPRING INVESTMENT
SPRING INVESTMENT株式会社
1,881,015
9.48%
3
OTSUKA CORPORATION
株式会社大塚商会
1,080,000
5.44%
4
コロンブス(従業員持株会)
641,800
3.23%
5
関戸 明夫
514,485
2.59%
6
若林 武
333,540
1.68%
7
クックマンブラザーズ株式会社
219,900
1.11%
8
ブルーリゾート開発株式会社
210,000
1.06%
9
楽天証券株式会社共有口
201,100
1.01%
10
ギグワークス役員持株会
178,700
0.90%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
43.8%
-2.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
村田ホールディングス
17.41%
17.32%
17.31%
-0.01%
SPRING INVESTMENT
—
9.48%
9.48%
OTSUKA CORPORATION
式会社大塚商会
5.47%
5.45%
5.44%
-0.01%
コロンブス(従業員持株会)
3.28%
3.14%
3.23%
+0.09%
関戸 明夫
2.61%
2.59%
2.59%
若林 武
1.69%
1.68%
1.68%
クックマンブラザーズ
1.11%
1.11%
1.11%
ブルーリゾート開発
—
1.06%
1.06%
楽天証券株式会社共有口
NEW ENTRY
—
—
—
1.01%
NEW
ギグワークス役員持株会
NEW ENTRY
—
—
—
0.90%
NEW
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN
last seen 2024
Exited Top 10
—
2.66%
—
林口 悟
last seen 2024
Exited Top 10
1.74%
1.77%
—
SPRING INVESTMENT
last seen 2023
Exited Top 10
9.53%
—
—
野村證券
last seen 2023
Exited Top 10
1.07%
—
—
野村證券株式会社自己振替口
last seen 2023
Exited Top 10
2.53%
—
—
Concentration (HHI)
ⓘ
456
452
443
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥45M
-4% since 2023
Holdings
2
+1 new
1 exited
Trend
1 building
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding