2404

TETSUJIN Holdings, Inc

株式会社鉄人化ホールディングス
Services
Tetsujin Holdings, Inc. engages karaoke, media, alliance, restaurant, beauty, and other businesses in Japan. It offers karaoke distribution systems; mobile content, such as ringtones, ring melodies, lyrics, and deco-mail; operates an android dictionary, a curation site that features articles for Android users; and content collaboration and in-store media products. The company also operates restaurants; nail, eyelash extension, eyebrow, and head spa salons; and manages and operates real estate facilities. The company was formerly known as TETSUJIN Inc. and changed its name to TETSUJIN Holdings, Inc. in February 2024. TETSUJIN Holdings, Inc. was incorporated in 1999 and is headquartered in Tokyo, Japan.
← Companies
Price
¥569
Market Cap
¥7.6B
Ent. Value
¥8.9B
Net Debt
−¥1.3B
Shares Out.
13.4M
P / E
22.4×
EV / EBIT
42.3×
P / Book
11.84×
P / NCAV
N/M
Div. Yield
—
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥8.0B ¥7.1B ¥6.6B ¥5.9B ¥5.2B
Cost of Sales ¥6.9B ¥6.1B ¥5.7B ¥5.2B ¥4.5B
Gross Profit ¥1.2B ¥988M ¥846M ¥663M ¥748M
SG&A ¥947M ¥918M ¥930M ¥925M ¥893M
Operating Income ¥211M ¥69M ¥-84M ¥-262M ¥-145M
Non-Operating Income ¥124M ¥72M ¥133M ¥84M ¥21M
Interest Income ¥1M ¥0M ¥1M ¥0M ¥0M
Non-Operating Expenses ¥71M ¥105M ¥46M ¥41M ¥64M
Interest Expense ¥44M ¥33M ¥35M ¥38M ¥43M
Ordinary Income ¥265M ¥36M ¥4M ¥-219M ¥-187M
Pre-tax Income ¥232M ¥33M ¥54M ¥87M ¥-254M
Income Taxes ¥-104M ¥29M ¥49M ¥55M ¥28M
Current Tax ¥50M ¥28M ¥49M ¥54M ¥5M
Deferred Tax ¥-154M ¥2M ¥0M ¥1M ¥22M
Net Income (owners) ¥336M ¥4M ¥6M ¥32M ¥-282M
Comprehensive Income ¥345M ¥5M ¥1M ¥15M ¥-284M
EBITDA ¥403M ¥256M ¥130M ¥-87M ¥28M
Goodwill Amort. (J-GAAP) ¥37M ¥30M ¥31M ¥33M ¥14M
EPS ¥25.40 ¥0.30 ¥0.42 ¥2.45 ¥-21.38
Shares Outstanding 13.4M 13.2M 13.2M 13.2M 13.2M
Shares Issued (total) 13.8M 13.6M 13.6M 13.6M 13.6M
Treasury Shares 0.5M 0.5M 0.5M 0.5M 0.5M