2411

GENDAI AGENCY INC.

ゲンダイエージェンシー株式会社
Information & Communication
Gendai Agency Inc. engages in planning and production of advertising and promotion services in Japan. The company is involved in planning and production of advertisements using internet media and mass media, such as television, radio, newspapers, and magazines; newspaper insert advertising planning and production; planning and production of direct mail, posters for interior and exterior store decoration, POP and other printed materials, novelties, etc. It also engages in video and web contents production; advertisement planning and media slot sales; planning and production of ads, etc.; operation of customer referral support media; leasing of real estate and office brokerage; and research and development for new service and new business model activities, as well as planning and management of store events. The company was founded in 1994 and is headquartered in Shinjuku, Japan.
← Companies
Price
¥452
Market Cap
¥5.6B
Ent. Value
¥2.5B
Net Cash
¥3.0B
Shares Out.
12.3M
P / E
15.5×
EV / EBIT
6.1×
P / Book
1.32×
P / NCAV
1.75×
Div. Yield
4.42%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥7.7B ¥7.4B ¥7.5B ¥7.4B
Cost of Sales ¥5.3B ¥5.2B ¥5.3B ¥5.3B
Gross Profit ¥2.4B ¥2.2B ¥2.3B ¥2.1B
SG&A ¥2.0B ¥1.9B ¥1.9B ¥1.8B
Operating Income ¥418M ¥249M ¥401M ¥296M
Non-Operating Income ¥14M ¥20M ¥25M ¥24M
Dividend Income ¥1M ¥1M ¥3M ¥6M
Interest Income ¥1M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥16M ¥7M ¥6M ¥8M
Interest Expense ¥5M ¥4M ¥3M ¥3M
Ordinary Income ¥416M ¥262M ¥420M ¥313M
Pre-tax Income ¥416M ¥265M ¥415M ¥308M
Income Taxes ¥57M ¥139M ¥45M ¥61M
Current Tax ¥96M ¥78M ¥94M ¥76M
Deferred Tax ¥-38M ¥61M ¥-49M ¥-15M
Net Income (owners) ¥358M ¥125M ¥369M ¥247M
Comprehensive Income ¥349M ¥127M ¥371M ¥248M
EBITDA ¥513M ¥315M ¥457M ¥354M
Goodwill Amort. (J-GAAP) ¥12M ¥12M ¥12M ¥12M
EPS ¥29.16 ¥10.17 ¥27.85 ¥16.90
Shares Outstanding 12.3M 12.3M 12.8M 15.1M
Shares Issued (total) 12.3M 12.3M 12.8M 15.1M