2428
WELLNET CORPORATION
ウェルネット株式会社
Services
Wellnet Corporation develops payment settlement, electronic billing, electronic payment, and mobile authentication services in Japan. The company provides membership management services; multipayment and money transfer services; Shimaeru, a service for concerns about electronic invoices and the electronic bookkeeping act; and Payment Secretary, a smartphone app for making payments directly from bank account. In addition, it offers Bus Mori!, an app to purchase tickets and coupons; Bus Mori! MONTA, a real-time seat reservation management system for bus operators; Bus Mori! Web Ticket Collection Site, a website for receiving bus tickets; and Altair Triple Star Cloud, a MaaS-type sales core system. Wellnet Corporation was incorporated in 1983 and is headquartered in Sapporo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥10.9B
¥10.1B
¥9.4B
¥9.0B
¥8.8B
Cost of Sales
¥8.4B
¥8.0B
¥7.6B
¥7.5B
¥7.5B
Gross Profit
¥2.5B
¥2.1B
¥1.9B
¥1.5B
¥1.3B
SG&A
¥1.0B
¥918M
¥912M
¥731M
¥763M
Operating Income
¥1.5B
¥1.2B
¥939M
¥736M
¥568M
Non-Operating Income
¥168M
¥6M
¥8M
¥38M
¥106M
Dividend Income
¥0M
¥0M
¥0M
—
—
Interest Income
¥3M
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥6M
¥5M
¥11M
¥19M
¥7M
Interest Expense
¥6M
¥4M
¥5M
¥4M
¥2M
Ordinary Income
¥1.7B
¥1.2B
¥936M
¥755M
¥666M
Pre-tax Income
¥1.6B
¥1.2B
¥962M
¥771M
¥666M
Income Taxes
¥518M
¥387M
¥326M
¥238M
¥273M
Current Tax
¥540M
¥376M
¥317M
¥229M
¥178M
Deferred Tax
¥-22M
¥11M
¥9M
¥10M
¥94M
Net Income (owners)
¥1.1B
¥837M
¥636M
¥532M
¥394M
EBITDA
¥1.8B
¥1.5B
¥1.3B
¥1.2B
¥934M
EPS
¥57.56
¥44.29
¥33.68
¥28.25
¥20.94
Shares Outstanding
19.4M
19.4M
19.4M
19.4M
19.4M
Shares Issued (total)
19.4M
19.4M
19.4M
19.4M
19.4M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥29.3B
¥27.1B
¥24.9B
¥23.6B
¥21.3B
Current Assets
¥23.3B
¥21.7B
¥18.8B
¥16.9B
¥14.0B
Cash & Deposits
¥17.5B
¥16.7B
¥14.1B
¥13.1B
¥10.5B
Trade Receivables
¥642M
¥695M
¥562M
¥537M
¥480M
Inventories
¥8M
¥2M
¥4M
¥3M
¥2M
Non-Current Assets
¥6.1B
¥5.4B
¥6.1B
¥6.8B
¥7.2B
PP&E
¥3.8B
¥3.8B
¥3.9B
¥4.2B
¥4.3B
Intangible Assets
¥393M
¥341M
¥444M
¥565M
¥733M
Investment Securities
¥84M
¥153M
¥52M
¥275M
¥275M
Deferred Tax Assets
¥106M
¥80M
¥89M
¥101M
¥109M
Total Liabilities
¥20.4B
¥18.8B
¥17.1B
¥16.2B
¥14.1B
Current Liabilities
¥18.7B
¥16.9B
¥15.1B
¥14.2B
¥12.0B
ST Debt
¥100M
¥125M
¥75M
¥100M
¥100M
Taxes Payable
¥380M
¥241M
¥223M
¥158M
¥71M
Non-Current Liabilities
¥1.8B
¥1.8B
¥2.0B
¥2.0B
¥2.1B
Total LT Borrowings
¥1.5B
¥1.6B
¥1.7B
¥1.8B
¥1.9B
Total Equity
¥8.9B
¥8.4B
¥7.8B
¥7.4B
¥7.2B
Capital Stock
¥668M
¥668M
¥668M
¥668M
¥668M
Capital Surplus
¥3.5B
¥3.5B
¥3.5B
¥3.5B
¥3.5B
Retained Earnings
¥5.3B
¥4.8B
¥4.3B
¥3.9B
¥3.7B
Treasury Stock
¥-714M
¥-671M
¥-703M
¥-730M
¥-765M
AOCI
¥-5M
¥4M
¥8M
¥1M
¥5M
Equity (owners)
¥8.8B
¥8.3B
¥7.7B
¥7.4B
¥7.1B
Total Interest-Bearing Debt ⓘ
¥1.6B
¥1.7B
¥1.8B
¥1.9B
¥2.0B
Net Cash ⓘ
¥15.9B
¥14.9B
¥12.3B
¥11.2B
¥8.5B
NCAV ⓘ
¥2.8B
¥3.0B
¥1.7B
¥632M
¥-47M
NCAV/Share
¥145
¥154
¥87
¥33
¥-2
BV/Share
¥453
¥426
¥399
¥379
¥366
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥2.4B
¥2.6B
¥1.1B
¥3.3B
¥2.6B
Interest Paid
¥-9M
¥-3M
¥-5M
¥-4M
¥-2M
Interest Received
¥4M
¥0M
¥8M
¥8M
¥1M
D&A
¥319M
¥315M
¥405M
¥451M
¥366M
Investing CF
¥-831M
¥334M
¥268M
¥-267M
¥-1.8B
CapEx
¥149M
¥18M
¥104M
¥151M
¥1.5B
Purchase Investments
—
¥-101M
¥-40M
—
¥-71M
Financing CF
¥-737M
¥-392M
¥-361M
¥-391M
¥1.0B
Dividends Paid
¥-418M
¥-317M
¥-266M
¥-291M
¥-246M
Share Buybacks
¥-300M
—
—
—
—
LT Debt Repaid
¥-125M
¥-75M
¥-100M
¥-100M
—
Free Cash Flow
¥2.3B
¥2.6B
¥1.0B
¥3.1B
¥1.1B
Net Change in Cash
¥838M
¥2.6B
¥1.0B
¥2.6B
¥1.8B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
12.6%
10.3%
8.4%
7.4%
5.6%
ROA
3.8%
3.2%
2.6%
2.4%
1.9%
EPS
¥57.56
¥44.29
¥33.68
¥28.25
¥20.94
DPS
¥29.00
¥22.15
¥16.84
¥14.13
¥15.47
BPS
¥467.03
¥437.87
¥410.38
¥390.16
¥377.37
FCF/Share
¥116
¥135
¥52
¥161
¥56
NCAV/Share
¥145
¥154
¥87
¥33
¥-2
Payout Ratio
50.4%
50.0%
50.0%
50.0%
73.9%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 3
Date Activist Stake Event Flag Demands Source
2025-11-10
Sumitomo Mitsui DS Asset Management Company, Limited
9.51%
+1.63%
change
Passive
—
2025-09-22
Sumitomo Mitsui DS Asset Management Company, Limited
7.88%
+2.1%
change
Passive
—
2025-08-07
Sumitomo Mitsui DS Asset Management Company, Limited
5.78%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
株式会社三井住友銀行
918,600
4.88%
2
東京中小企業投資育成株式会社
613,600
3.26%
3
宮澤 一洋
542,710
2.88%
4
株式会社マーブル
530,000
2.82%
5
杉山 公敏
361,000
1.92%
6
渡辺 佳昭
343,800
1.82%
7
日本生命保険相互会社
340,200
1.81%
8
上田八木短資株式会社
319,600
1.70%
9
高橋 雅行
314,800
1.67%
10
株式会社北洋銀行
298,400
1.58%
Domestic Nominees
0.0%
-3.4% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
24.3%
+1.7% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
三井住友銀行
4.86%
4.85%
4.88%
+0.03%
東京中小企業投資育成
3.25%
3.24%
3.26%
+0.02%
宮澤 一洋
2.76%
2.81%
2.88%
+0.07%
式会社マーブル
NEW ENTRY
—
—
—
2.82%
NEW
杉山 公敏
2.39%
2.38%
1.92%
-0.46%
渡辺 佳昭
1.82%
1.81%
1.82%
+0.01%
日本生命保険
1.80%
1.79%
1.81%
+0.02%
上田八木短資
NEW ENTRY
—
—
—
1.70%
NEW
高橋 雅行
1.66%
1.66%
1.67%
+0.01%
式会社北洋銀行
1.58%
1.57%
1.58%
+0.01%
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
6.49%
3.40%
—
光通信
last seen 2024
Exited Top 10
2.53%
2.53%
—
Concentration (HHI)
ⓘ
108
77
69
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥5M
-12% since 2023
Holdings
2
Trend
Stable
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding