2432
DeNA Co., Ltd
株式会社ディー・エヌ・エーDeNA Co., Ltd. develops and operates mobile and online services worldwide. It operates Mobage, an entertainment platform; Yahoo! Mobage, which offers social games for PC browsers; AndApp, a platform that allows users to play mobile game apps on PC browsers under the same user account; Pococha, a social live streaming community; and IRIAM, an app which allows to livestream as an anime character. The company also operates SHOWROOM, a virtual stage where fans can watch their artists perform live while interacting with them in real time; kencom, which supports health insurance societies to manage their members' health data; and ONSEI, an app that uses AI to check for changes in cognitive function. In addition, it operates MENKYO, which enables cognitive function test for elderly drivers seeking license renewal; MOGI, a cognitive function test similar to MENKYO; SHINRI-ADAS, a cognitive functional test; MRI-TAISEKI, a system that analyses brain DICOM images; Join, a communication app; Team, connects medical and healthcare services and supports multi-professional collaboration; JoinTriage, and EMS triage app; Join Mobile Clinic, an integrated telemedicine support solution; Enroll, a patient recruitment solution; MySOS, a life-saving and health support app with health and medical record for the user and their family; and DENA SPORTS GROUP, Yokohama DeNA Baystars, Kawasaki Brave Thunders, S.C.SAGAMIHARA, and DeNA Athletics Elite sports teams. Further, the company operates SOMPO DE NORU, a car leasing service; GO, a taxi dispatch app; DRIVE CHART, an accident reduction support service; anone, a communication service for seniors; dot-i, a security system; Virtual KEIBI System, a 3D character displayed on a mirror display could perform security monitoring and reception; Manga Box, a weekly manga magazine app; PICKFIVE, a NFT card game; and NFT collections. DeNA Co., Ltd. was incorporated in 1999 and is headquartered in Tokyo, Japan.
Price
¥2,663
Market Cap
¥296.7B
Ent. Value
¥196.1B
Net Cash
¥100.6B
Shares Out.
111.4M
P / E
15.5×
EV / EBIT
10.5×
P / Book
1.23×
P / NCAV
5.68×
Div. Yield
2.48%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
TDnet |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥147.7B | ¥147.7B | ¥136.7B | ¥134.9B | ¥130.9B |
| Cost of Sales | ¥68.3B | ¥68.3B | ¥75.7B | ¥70.8B | ¥64.9B |
| Gross Profit | ¥79.4B | ¥79.4B | ¥61.0B | ¥64.1B | ¥65.9B |
| SG&A | ¥51.7B | ¥51.7B | ¥60.6B | ¥60.0B | ¥57.2B |
| Operating Income | ¥18.7B | ¥18.7B | ¥-28.3B | ¥4.2B | ¥11.5B |
| Non-Operating Income | — | ¥1.7B | ¥4.0B | ¥7.8B | ¥5.2B |
| Non-Operating Expenses | — | ¥1.2B | ¥824M | ¥182M | ¥1.5B |
| Ordinary Income | ¥25.8B | ¥31.8B | — | — | — |
| Pre-tax Income | ¥25.8B | ¥25.8B | ¥-28.1B | ¥13.6B | ¥29.4B |
| Net Income (owners) | ¥19.0B | ¥19.0B | ¥-28.7B | ¥8.9B | ¥30.5B |
| Minority Interest | — | ¥-1.2B | ¥-1.5B | ¥-197M | ¥119M |
| Comprehensive Income | — | ¥34.5B | ¥-11.9B | ¥-754M | ¥29.1B |
| EBITDA | ¥25.7B | ¥25.7B | ¥-21.7B | ¥9.6B | ¥17.1B |
| EPS | ¥171.36 | ¥171.36 | ¥-257.60 | ¥76.78 | ¥256.45 |
| Shares Outstanding | — | 111.4M | 111.4M | 111.3M | 118.5M |
| Shares Issued (total) | — | 122.1M | 122.1M | 122.1M | 130.2M |
| Treasury Shares | — | 10.7M | 10.8M | 10.8M | 11.7M |