247A
AI Robotics Co., Ltd.
Aiロボティクス株式会社
Chemicals
Ai Robotics Inc. engages in advertising business in Japan. The company offers SELL, an AI system that automates advertising operations, including brand analysis, product planning and development, marketing, customer service, logistics, warehouse inventory management, and customer relationship management, as well as provision of AI marketing services. It also sells skincare products, beauty appliances, hair dryers, and other products under the Yunth, Brighte, Straine, LOEM TOKYO, ELEKI BRUSH, and SHOWER DRYER brand names. The company was formerly known as HowTwo! Inc. and changed its name to Ai Robotics Inc. in July 2020. Ai Robotics Inc. was incorporated in 2016 and is headquartered in Minato, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
Net Sales
¥29.4B
¥14.2B
Cost of Sales
¥7.8B
¥3.1B
Gross Profit
¥21.5B
¥11.1B
SG&A
¥17.7B
¥8.7B
Operating Income
¥3.8B
¥2.5B
Non-Operating Income
¥37M
¥2M
Interest Income
—
¥2M
Non-Operating Expenses
—
¥60M
Interest Expense
—
¥12M
Ordinary Income
¥3.8B
¥2.4B
Pre-tax Income
¥3.8B
¥2.4B
Income Taxes
¥1.1B
¥719M
Current Tax
—
¥702M
Deferred Tax
—
¥18M
Net Income (owners)
¥2.7B
¥1.7B
EBITDA
¥3.9B
¥2.5B
EPS
¥43.43
¥162.37
Shares Outstanding
—
11.7M
Shares Issued (total)
—
11.7M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
Total Assets
¥18.4B
¥7.0B
Current Assets
¥17.6B
¥6.6B
Cash & Deposits
¥4.0B
¥3.9B
Trade Receivables
—
¥1.2B
Inventories
—
¥967M
Non-Current Assets
¥828M
¥396M
PP&E
¥537M
¥255M
Deferred Tax Assets
—
¥41M
Total Liabilities
¥12.4B
¥3.7B
Current Liabilities
¥9.1B
¥2.7B
ST Debt
¥4.5B
¥346M
Taxes Payable
—
¥593M
Non-Current Liabilities
¥3.3B
¥915M
Total LT Borrowings
¥3.3B
¥913M
Total Equity
¥6.0B
¥3.3B
Capital Stock
—
¥815M
Capital Surplus
—
¥812M
Retained Earnings
¥4.3B
¥1.7B
Treasury Stock
—
¥-0M
Equity (owners)
¥6.0B
¥3.3B
Total Interest-Bearing Debt ⓘ
¥7.7B
¥1.3B
Net Cash ⓘ
¥-3.7B
¥2.7B
NCAV ⓘ
¥5.2B
¥2.9B
NCAV/Share
—
¥248
BV/Share
—
¥283
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
Operating CF
¥-5.9B
¥1.3B
Interest Paid
—
¥-17M
D&A
¥71M
¥38M
Investing CF
¥-492M
¥-157M
CapEx
¥348M
¥254M
Financing CF
¥6.4B
¥-143M
Share Buybacks
—
¥-0M
LT Debt Repaid
—
¥-419M
Free Cash Flow
¥-6.2B
¥1.1B
Net Change in Cash
—
¥1.0B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
ROE
56.7%
76.8%
ROA
20.9%
24.5%
EPS
¥43.43
¥162.37
DPS
¥0.00
—
BPS
¥93.21
¥283.41
FCF/Share
—
¥91
NCAV/Share
—
¥248
Payout Ratio
0.0%
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 44
Date Activist Stake Event Flag Demands Source
2026-03-23
Tatsukawa Makoto
18.91%
-1.01%
change
Passive
—
2026-03-05
SBI Incubation Co., Ltd.
4.22%
-1.52%
change
Passive
—
2026-02-13
Brangista Inc.
2.89%
-2.16%
change
Passive
—
2025-12-24
Kuwayama Tomomi
4.86%
correction
Passive
—
2025-12-24
Kuwayama Tomomi
4.86%
change
Passive
—
2025-12-24
Kuwayama Yoshimi
4.81%
-1.11%
change
Passive
—
2025-12-02
SBI Incubation Co., Ltd.
5.74%
+1.37%
initial_5pct
Passive
—
2025-10-10
Kuwayama Tomomi
4.86%
-1.1%
change
Passive
—
2025-10-10
Tatsukawa Makoto
19.92%
-0.17%
change
Passive
—
2025-10-03
SBI Incubation Co., Ltd.
4.37%
-1.07%
change
Passive
—
2025-09-19
SBI Incubation Co., Ltd.
5.44%
-1.0%
change
Passive
—
2025-09-05
SBI Incubation Co., Ltd.
6.44%
-1.49%
change
Passive
—
2025-05-08
Tatsukawa Makoto
18.51%
change
Passive
—
2025-05-08
Tatsukawa Makoto
20.09%
+1.58%
change
Passive
—
2025-05-07
Kuwayama Yoshimi
5.92%
-0.08%
change
Passive
—
2025-05-07
Kuwayama Tomomi
5.96%
-0.08%
change
Passive
—
2025-04-08
SBI Incubation Co., Ltd.
7.93%
-1.3%
change
Passive
—
2025-04-03
Gentosha Corporation
3.06%
change
Passive
—
2025-04-03
SBI Incubation Co., Ltd.
9.23%
+0.92%
change
Passive
—
2025-04-03
Gentosha Corporation
3.06%
correction
Passive
—
2025-03-24
Resona Asset Management Co., Ltd.
3.42%
-1.65%
change
Passive
—
2025-01-10
NISSAY CAPITAL CO.,LTD
3.41%
-3.04%
change
Passive
—
2024-12-20
SBI Incubation Co., Ltd.
8.31%
-0.99%
change
Passive
—
2024-12-06
NISSAY CAPITAL CO.,LTD
6.45%
-1.24%
change
Passive
—
2024-12-05
Resona Asset Management Co., Ltd.
5.07%
initial_5pct
Passive
—
2024-11-27
SBI Incubation Co., Ltd.
9.3%
-1.05%
change
Passive
—
2024-11-22
NISSAY CAPITAL CO.,LTD
7.69%
-1.36%
change
Passive
—
2024-11-21
SBI Incubation Co., Ltd.
10.35%
-1.58%
change
Passive
—
2024-11-14
Nippon Venture Capital Co., Ltd.
4.87%
-1.01%
change
Passive
—
2024-11-13
SBI Incubation Co., Ltd.
11.93%
-0.82%
change
Passive
—
2024-11-06
NISSAY CAPITAL CO.,LTD
9.05%
-1.21%
change
Passive
—
2024-10-30
Tatsukawa Makoto
18.75%
-1.66%
change
Passive
—
2024-10-21
Nippon Venture Capital Co., Ltd.
5.88%
-1.0%
change
Passive
—
2024-10-10
Nippon Venture Capital Co., Ltd.
6.88%
correction
Passive
—
2024-10-07
Gentosha Corporation
5.39%
correction
Passive
—
2024-10-04
Tatsukawa Makoto
20.41%
change
Passive
—
2024-10-04
Gentosha Corporation
5.39%
initial_5pct
Passive
—
2024-10-04
NISSAY CAPITAL CO.,LTD
10.26%
initial_5pct
Passive
—
2024-10-04
Nippon Venture Capital Co., Ltd.
6.88%
initial_5pct
Passive
—
2024-10-04
SBI Incubation Co., Ltd.
12.75%
initial_5pct
Passive
—
2024-10-03
Tatsukawa Makoto
20.41%
initial_5pct
Passive
—
2024-10-03
Kuwayama Yoshimi
6.0%
initial_5pct
Passive
—
2024-10-03
Kuwayama Tomomi
6.04%
initial_5pct
Passive
—
2024-09-27
Brangista Inc.
5.05%
initial_5pct
Passive
—
Top 10 Shareholders
#
Shareholder
Shares (thou.)
% of Total
1
龍川 誠
1,642,200
14.06%
2
SBIインキュベーション株式会社
826,600
7.08%
3
桑山 友美
624,000
5.34%
4
株式会社ブランジスタ
574,000
4.92%
5
桑山 好美
558,000
4.78%
6
株式会社エニグモ
487,900
4.18%
7
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
473,400
4.05%
8
相川 佳之
366,000
3.13%
9
B N Y G C M C L I E N T A C C O U N T J P R D A C I S G ( F E - A C ) (常任代理人 (株)三菱U F J 銀行)
363,400
3.11%
10
見城 徹
357,000
3.06%