2659
SAN-A CO.,LTD.
株式会社サンエー
Retail Trade
SAN-A CO.,LTD. operates a chain of supermarkets in Okinawa. The company's stores offer home appliances, cosmetics, clothing and food items, etc., as well as souvenirs and daily necessities. It also operates restaurants. The company was founded in 1950 and is headquartered in Ginowan, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥225.5B
¥218.6B
¥210.2B
¥197.3B
¥190.5B
Cost of Sales
¥154.5B
¥149.4B
¥143.5B
¥135.9B
¥131.3B
Gross Profit
¥71.0B
¥69.2B
¥66.7B
¥61.4B
¥59.2B
SG&A
¥74.0B
¥70.9B
¥67.6B
¥66.4B
¥64.7B
Operating Income
¥17.1B
¥16.9B
¥16.5B
¥11.2B
¥8.3B
Non-Operating Income
¥777M
¥604M
¥480M
¥419M
¥2.0B
Dividend Income
¥87M
¥26M
¥12M
¥14M
¥16M
Interest Income
¥169M
¥49M
¥9M
¥10M
¥10M
Non-Operating Expenses
¥78M
¥59M
¥50M
¥56M
¥153M
Interest Expense
¥25M
¥25M
¥26M
¥27M
¥27M
Ordinary Income
¥17.8B
¥17.5B
¥16.9B
¥11.6B
¥10.2B
Pre-tax Income
¥16.6B
¥17.0B
¥15.5B
¥11.3B
¥9.8B
Income Taxes
¥5.0B
¥4.9B
¥4.3B
¥3.4B
¥3.0B
Current Tax
¥5.7B
¥4.6B
¥5.2B
¥3.9B
¥4.0B
Deferred Tax
¥-717M
¥282M
¥-901M
¥-431M
¥-1.0B
Net Income (owners)
¥10.7B
¥11.5B
¥10.7B
¥7.6B
¥6.7B
Minority Interest
¥966M
¥641M
¥540M
¥284M
¥113M
Comprehensive Income
¥11.8B
¥12.1B
¥11.2B
¥7.9B
¥6.8B
EBITDA
¥24.0B
¥23.6B
¥23.6B
¥18.6B
¥15.8B
EPS
¥172.67
¥185.49
¥345.63
¥244.95
¥211.09
Shares Outstanding
61.8M
61.8M
30.9M
30.9M
30.9M
Shares Issued (total)
64.0M
64.0M
32.0M
32.0M
32.0M
Treasury Shares
2.1M
2.1M
1.1M
1.1M
1.1M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥217.3B
¥191.2B
¥186.7B
¥172.3B
¥165.6B
Current Assets
¥106.9B
¥85.8B
¥79.6B
¥62.1B
¥52.7B
Cash & Deposits
¥79.5B
¥59.8B
¥54.8B
¥39.3B
¥31.6B
Trade Receivables
¥8.0B
¥7.3B
¥7.2B
¥6.3B
¥5.6B
Non-Current Assets
¥110.4B
¥105.4B
¥107.1B
¥110.2B
¥112.8B
PP&E
¥96.6B
¥93.2B
¥94.3B
¥98.2B
¥101.0B
Intangible Assets
¥751M
¥801M
¥793M
¥771M
¥817M
Investment Securities
¥748M
¥439M
¥466M
¥444M
¥469M
Deferred Tax Assets
¥7.2B
¥6.5B
¥6.8B
¥5.9B
¥5.5B
Total Liabilities
¥56.3B
¥36.7B
¥40.6B
¥34.9B
¥33.8B
Current Liabilities
¥48.5B
¥29.6B
¥33.5B
¥28.0B
¥26.7B
Taxes Payable
¥3.0B
¥2.3B
¥3.5B
¥2.2B
¥2.4B
Non-Current Liabilities
¥7.8B
¥7.1B
¥7.1B
¥6.9B
¥7.1B
Pension Obligations
¥2.9B
¥2.7B
¥2.6B
¥2.3B
¥2.3B
Total Equity
¥161.0B
¥154.5B
¥146.2B
¥137.4B
¥131.7B
Capital Stock
¥3.7B
¥3.7B
¥3.7B
¥3.7B
¥3.7B
Capital Surplus
¥3.7B
¥3.7B
¥3.7B
¥3.7B
¥3.7B
Retained Earnings
¥153.0B
¥147.2B
¥139.2B
¥130.8B
¥125.3B
Treasury Stock
¥-4.2B
¥-4.2B
¥-4.2B
¥-4.3B
¥-4.3B
AOCI
¥206M
¥61M
¥56M
¥98M
¥85M
Equity (owners)
¥156.2B
¥150.4B
¥142.3B
¥133.9B
¥128.4B
Minority Interests
¥4.5B
¥4.0B
¥3.7B
¥3.4B
¥3.2B
Net Cash ⓘ
¥79.5B
¥59.8B
¥54.8B
¥39.3B
¥31.6B
NCAV ⓘ
¥50.6B
¥49.1B
¥39.0B
¥27.2B
¥18.9B
NCAV/Share
¥818
¥795
¥1,263
¥879
¥610
BV/Share
¥2,526
¥2,433
¥4,605
¥4,333
¥4,157
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥31.6B
¥15.0B
¥21.2B
¥14.7B
¥4.1B
Interest Paid
—
—
—
—
¥-26M
Interest Received
—
—
—
—
¥26M
D&A
¥6.9B
¥6.7B
¥7.2B
¥7.4B
¥7.5B
Investing CF
¥-6.5B
¥-6.2B
¥-3.1B
¥-5.1B
¥-6.3B
CapEx
¥5.6B
¥6.1B
¥2.9B
¥4.8B
¥6.1B
Financing CF
¥-5.4B
¥-3.8B
¥-2.5B
¥-2.0B
¥-6.3B
Dividends Paid
¥-4.9B
¥-3.4B
¥-2.3B
¥-1.8B
¥-1.8B
Share Buybacks
—
—
—
¥0M
¥-4.3B
Free Cash Flow
¥26.0B
¥8.9B
¥18.3B
¥9.9B
¥-2.0B
Net Change in Cash
¥19.7B
¥5.0B
¥15.5B
¥7.7B
¥-8.5B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
7.0%
7.8%
7.7%
5.8%
5.2%
ROA
5.2%
6.1%
6.0%
4.5%
4.0%
EPS
¥172.67
¥185.49
¥345.63
¥244.95
¥211.09
DPS
¥125.00
¥80.00
¥110.00
¥74.00
¥60.00
BPS
¥2,529.03
¥2,433.93
¥4,606.69
¥4,336.36
¥4,160.04
FCF/Share
¥420
¥143
¥591
¥321
¥-64
NCAV/Share
¥818
¥795
¥1,263
¥879
¥610
Payout Ratio
72.4%
43.1%
31.8%
30.2%
28.4%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2025-08-20
Burgundy Asset Management Ltd.
1.58%
change
Passive
—
2023-06-21
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
4.11%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 4
#
Shareholder
Shares (thou.)
% of Total
1
折田 富子
6,782
10.97%
2
金城 和子
6,609
10.69%
3
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
5,033
8.14%
4
公益財団法人折田財団
4,000
6.47%
5
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
3,294
5.33%
6
金城 弘道
1,228
1.99%
7
折田 公仁
961
1.56%
8
折田 典久
957
1.55%
9
RBC IST 15 PCT NON LENDING ACCOUNT - CLIENT ACCOUNT(常任代理人 シティバンク、エヌ・エイ東京支店)
822
1.33%
10
State Street Bank and Trust Company
STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行)
805
1.30%
Domestic Nominees
13.5%
+1.4% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
1.3%
-2.2% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
34.6%
-0.8% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
2026
折田 富子
10.97%
10.97%
10.97%
10.97%
金城 和子
10.69%
10.69%
10.69%
10.69%
Japan Master Trust Bank
日本マスタートラスト信託銀行
7.96%
6.73%
7.62%
8.14%
+0.52%
公益財団法人折田財団
6.47%
6.47%
6.47%
6.47%
Japan Custody Bank
日本カストディ銀行
3.79%
4.49%
4.41%
5.33%
+0.92%
金城 弘道
4.58%
4.57%
1.99%
1.99%
折田 公仁
1.56%
1.56%
1.56%
1.56%
折田 典久
1.55%
1.55%
1.55%
1.55%
RBC IST 15 PCT NON LENDING ACCOUNT - CLIENT ACCOUNT
NEW ENTRY
—
—
—
—
1.33%
NEW
State Street
2.86%
4.42%
3.49%
1.30%
-2.19%
JPモルガン証券
last seen 2025
Exited Top 10
—
—
2.12%
—
折田 節子
last seen 2023
Exited Top 10
3.24%
—
—
—
Concentration (HHI)
ⓘ
399
387
379
383
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥307M
+0% since 2023
Holdings
4
Trend
Stable
vs 2023
Held Company
FY2025
¥307M total
FY2023
¥307M total
Book Val ¥M
Shares
Book Val ¥M
Shares
株式会社おきなわファイナンシャルグループ
155
62,176
148
62,176
M
The Okinawa Electric Power Company, Incorporated
沖縄電力株式会社
91
99,459
102
99,459
M
Bank of The Ryukyus,Limited
株式会社琉球銀行
45
40,207
45
40,207
M
OKINAWA CELLULAR TELEPHONE COMPANY
沖縄セルラー電話株式会社
16
4,000
12
4,000
Portfolio total
307
307
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding