2666
AUTOWAVE Co.,Ltd.
株式会社 オートウェーブ
Retail Trade
AUTOWAVE Co., Ltd. engages in the sales of automobile supplies and related services in Japan. The company offers tires and wheels, vehicle inspection and maintenance, sheet metal and scratch repair, oil changes, regular replacement parts, battery, and other car supplies. It also offers car navigation, rear monitor, backup camera, and terrestrial digital tuner. In addition, the company sells and installs speakers, woofers, and power amplifiers. Further, it provides body coat, car film, window glass water repellent coat, wheel coat, headlight coat, and safety products, as well as purchases and sells new and used cars. AUTOWAVE Co., Ltd. was incorporated in 1960 and is headquartered in Chiba, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.51×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥9.8B
¥8.9B
¥8.4B
¥8.0B
¥7.4B
Cost of Sales
—
—
—
—
¥5.0B
Gross Profit
¥2.9B
¥2.8B
¥2.7B
¥2.7B
¥2.4B
SG&A
¥2.6B
¥2.5B
¥2.4B
¥2.4B
¥2.3B
Operating Income
¥319M
¥274M
¥334M
¥296M
¥143M
Non-Operating Income
¥164M
¥155M
¥140M
¥143M
¥132M
Dividend Income
—
¥0M
¥0M
¥0M
—
Interest Income
—
¥1M
¥1M
¥1M
¥1M
Non-Operating Expenses
—
¥19M
¥47M
¥29M
¥33M
Interest Expense
—
¥14M
¥21M
¥25M
¥30M
Ordinary Income
¥459M
¥411M
¥426M
¥410M
¥242M
Pre-tax Income
¥428M
¥375M
¥426M
¥405M
¥236M
Income Taxes
¥-14M
¥106M
¥163M
¥145M
¥99M
Current Tax
—
¥157M
¥174M
¥152M
¥103M
Deferred Tax
—
¥-50M
¥-11M
¥-7M
¥-4M
Net Income (owners)
¥442M
¥269M
¥263M
¥260M
¥137M
Comprehensive Income
—
—
—
—
¥138M
EBITDA
¥548M
¥509M
¥556M
¥511M
¥364M
EPS
¥30.56
¥18.60
¥18.21
¥17.96
¥9.45
Shares Outstanding
—
14.5M
14.5M
14.5M
14.5M
Shares Issued (total)
—
14.5M
14.5M
14.5M
14.5M
Treasury Shares
—
—
—
—
0.0M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥7.9B
¥7.5B
¥7.4B
¥7.5B
¥7.6B
Current Assets
¥2.1B
¥1.8B
¥1.7B
¥1.8B
¥1.8B
Cash & Deposits
¥766M
¥530M
¥651M
¥607M
¥773M
Trade Receivables
—
¥272M
¥288M
¥281M
¥304M
Non-Current Assets
¥5.8B
¥5.7B
¥5.7B
¥5.7B
¥5.7B
PP&E
¥4.6B
¥4.7B
¥4.7B
¥4.8B
¥4.9B
Intangible Assets
—
¥42M
¥41M
¥30M
¥37M
Deferred Tax Assets
—
¥50M
—
—
—
Total Liabilities
¥3.4B
¥3.4B
¥3.5B
¥3.8B
¥4.1B
Current Liabilities
¥1.7B
¥1.7B
¥1.6B
¥1.5B
¥1.6B
Accounts Payable
—
—
—
—
¥228M
ST Debt
¥700M
¥700M
¥700M
¥600M
¥651M
Taxes Payable
—
¥70M
¥97M
¥101M
¥89M
Non-Current Liabilities
¥1.6B
¥1.7B
¥1.9B
¥2.2B
¥2.5B
Total LT Borrowings
¥680M
¥880M
¥1.1B
¥1.4B
¥1.6B
Deferred Tax Liab.
—
—
¥0M
¥12M
¥19M
Total Equity
¥4.5B
¥4.1B
¥3.9B
¥3.7B
¥3.5B
Capital Stock
—
¥100M
¥100M
¥100M
¥100M
Capital Surplus
—
¥2.5B
¥2.5B
¥2.5B
¥2.5B
Retained Earnings
¥1.9B
¥1.5B
¥1.3B
¥1.1B
¥847M
Treasury Stock
—
¥-0M
¥-0M
¥-0M
¥-0M
AOCI
—
—
—
—
¥0M
Equity (owners)
¥4.5B
¥4.1B
¥3.9B
¥3.7B
¥3.5B
Total Interest-Bearing Debt ⓘ
¥1.4B
¥1.6B
¥1.8B
¥2.0B
¥2.2B
Net Cash ⓘ
¥-614M
¥-1.1B
¥-1.1B
¥-1.4B
¥-1.5B
NCAV ⓘ
¥-1.3B
¥-1.6B
¥-1.7B
¥-2.0B
¥-2.3B
NCAV/Share
—
¥-108
¥-121
¥-139
¥-158
BV/Share
—
¥286
¥271
¥255
¥239
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥565M
¥325M
¥538M
¥368M
¥560M
Interest Paid
—
¥-14M
¥-21M
¥-25M
¥-30M
Interest Received
—
¥1M
¥1M
¥1M
—
D&A
¥229M
¥234M
¥222M
¥214M
¥222M
Investing CF
¥-86M
¥-203M
¥-261M
¥-246M
¥-292M
CapEx
¥47M
¥188M
¥122M
¥158M
¥163M
Financing CF
¥-243M
¥-243M
¥-233M
¥-280M
¥-628M
Dividends Paid
—
¥-43M
¥-29M
¥-29M
¥-28M
LT Debt Repaid
—
¥-200M
¥-204M
¥-251M
¥-600M
Free Cash Flow
¥517M
¥137M
¥416M
¥210M
¥398M
Net Change in Cash
—
¥-121M
¥44M
¥-157M
¥-357M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
10.2%
6.7%
6.9%
7.3%
4.0%
ROA
5.7%
3.6%
3.5%
3.5%
1.8%
EPS
¥30.56
¥18.60
¥18.21
¥17.96
¥9.45
DPS
¥0.00
¥3.00
¥3.00
¥2.00
¥2.00
BPS
¥314.00
¥286.45
¥270.85
¥254.64
¥238.96
FCF/Share
—
¥9
¥29
¥15
¥28
NCAV/Share
—
¥-108
¥-121
¥-139
¥-158
Payout Ratio
0.0%
16.1%
16.5%
11.1%
21.2%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 7
Date Activist Stake Event Flag Demands Source
2026-02-26
sano kimihiko
9.0%
+1.01%
change
Passive
—
2024-04-04
SBI SECURITIES Co.,Ltd.
4.29%
-0.77%
change
Passive
—
2024-03-29
sano kimihiko
7.99%
change
Passive
—
2024-01-10
SBI SECURITIES Co.,Ltd.
5.06%
+4.09%
initial_5pct
Passive
—
2023-12-06
SBI SECURITIES Co.,Ltd.
0.97%
-4.45%
change
Passive
—
2023-07-28
Daisuke Hirooka
15.56%
change
Passive
—
2023-06-21
SBI SECURITIES Co.,Ltd.
5.42%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
廣岡 大介
2,294,400
15.88%
2
ウェーブ会
1,223,700
8.47%
3
オートウェーブ従業員持株会
1,129,800
7.82%
4
廣岡 昭彦
669,660
4.63%
5
フクイ クニオ
500,000
3.46%
6
廣岡 耕平
489,660
3.39%
7
株式会社SBI証券
384,253
2.66%
8
中村 忠明
260,000
1.80%
9
星川 輝
210,000
1.45%
10
廣岡 君子
153,120
1.06%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
50.6%
+3.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
廣岡 大介
15.56%
15.70%
15.88%
+0.18%
ウェーブ会
10.00%
7.99%
8.47%
+0.48%
オートウェーブ従業員持株会
6.13%
6.84%
7.82%
+0.98%
廣岡 昭彦
4.63%
4.63%
4.63%
フクイ クニオ
—
1.87%
3.46%
+1.59%
廣岡 耕平
3.39%
3.39%
3.39%
式会社SBI証券
7.09%
2.45%
2.66%
+0.21%
中村 忠明
1.80%
1.80%
1.80%
星川 輝
NEW ENTRY
—
—
—
1.45%
NEW
廣岡 君子
NEW ENTRY
—
—
—
1.06%
NEW
Morgan Stanley
last seen 2024
Exited Top 10
—
1.73%
—
松井証券
last seen 2024
Exited Top 10
—
1.19%
—
上田八木短資
last seen 2023
Exited Top 10
1.17%
—
—
清板 高至
last seen 2023
Exited Top 10
1.18%
—
—
BNY Mellon
last seen 2023
Exited Top 10
1.25%
—
—
Concentration (HHI)
ⓘ
470
407
444
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved