269A
譬ェ蠑丈シ夂、セ�シウ�ス��ス撰ス��ス��ス�
株式会社Sapeet
Information & Communication
Sapeet Inc. provides artificial intelligence (AI) solutions and products in Japan. The company's services include sales AI agent construction service, generative AI consulting/development support, planning and support for store DX and OMO measures, DX support for customer service standardization, AI posture and motion analysis, and new business support in the healthcare and wellness fields. It also offers Culticloud, a cloud service that streamlines communication between business owners and their customers. The company was incorporated in 2016 and is based in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2026
TDnet
FY 2025
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
Net Sales
¥830M
¥830M
¥996M
¥635M
Cost of Sales
¥432M
¥432M
¥495M
¥253M
Gross Profit
¥397M
¥397M
¥501M
¥382M
SG&A
¥295M
¥295M
¥446M
¥401M
Operating Income
¥102M
¥102M
¥55M
¥-19M
Non-Operating Income
¥1M
¥1M
¥1M
¥1M
Interest Income
—
—
¥0M
¥0M
Non-Operating Expenses
—
—
¥11M
¥10M
Interest Expense
—
—
¥1M
¥4M
Ordinary Income
¥103M
¥103M
¥45M
¥-29M
Pre-tax Income
¥103M
¥103M
¥42M
¥-29M
Income Taxes
¥-13M
¥-13M
¥-28M
¥1M
Current Tax
—
—
¥1M
¥1M
Deferred Tax
—
—
¥-29M
—
Net Income (owners)
¥116M
¥116M
¥71M
¥-29M
EBITDA
¥123M
¥123M
¥84M
¥-10M
EPS
¥72.54
¥72.54
¥45.25
¥-23.66
Shares Outstanding
—
—
1.6M
1.4M
Shares Issued (total)
—
—
1.6M
1.4M
Metric
FY 2026
TDnet
FY 2025
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
Total Assets
¥917M
¥917M
¥598M
¥452M
Current Assets
¥653M
¥653M
¥378M
¥330M
Cash & Deposits
¥477M
¥477M
¥213M
¥220M
Trade Receivables
—
—
¥122M
¥111M
Non-Current Assets
¥264M
¥264M
¥220M
¥122M
PP&E
¥25M
¥25M
¥21M
¥15M
Intangible Assets
—
—
¥147M
¥82M
Deferred Tax Assets
—
—
¥29M
—
Total Liabilities
¥269M
¥269M
¥99M
¥284M
Current Liabilities
¥269M
¥269M
¥99M
¥284M
ST Debt
—
—
—
¥200M
Taxes Payable
—
—
¥1M
¥6M
Total Equity
¥649M
¥649M
¥498M
¥168M
Capital Stock
—
—
¥10M
¥233M
Capital Surplus
—
—
¥715M
¥232M
Retained Earnings
¥-111M
¥-111M
¥-227M
¥-298M
Equity (owners)
¥648M
¥648M
¥498M
¥168M
Total Interest-Bearing Debt ⓘ
—
—
—
¥200M
Net Cash ⓘ
¥477M
¥477M
¥213M
¥20M
NCAV ⓘ
¥385M
¥385M
¥278M
¥46M
NCAV/Share
—
—
¥176
¥33
BV/Share
—
—
¥316
¥121
Metric
FY 2026
TDnet
FY 2025
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
Operating CF
¥280M
¥280M
¥46M
¥-32M
Interest Paid
—
—
¥-0M
¥-5M
Interest Received
—
—
¥0M
¥0M
D&A
¥21M
¥21M
¥29M
¥9M
Investing CF
¥-51M
¥-51M
¥-103M
¥-100M
CapEx
¥7M
¥7M
¥9M
¥10M
Financing CF
¥34M
¥34M
¥50M
¥195M
LT Debt Repaid
—
—
—
¥-2M
Free Cash Flow
¥274M
¥274M
¥37M
¥-42M
Net Change in Cash
—
—
¥-7M
¥64M
Metric
FY 2026
TDnet
FY 2025
TDnet
FY 2025
EDINET ↗
FY 2024
EDINET ↗
ROE
17.8%
20.2%
21.2%
-17.3%
ROA
12.6%
15.3%
13.4%
-6.4%
EPS
¥72.54
¥72.54
¥45.25
¥-23.66
DPS
¥0.00
¥0.00
—
—
BPS
—
—
¥315.95
¥120.73
FCF/Share
—
—
¥24
¥-30
NCAV/Share
—
—
¥176
¥33
Payout Ratio
0.0%
0.0%
—
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 4
Date Activist Stake Event Flag Demands Source
2024-11-18
Tsukiyama Eiji
20.34%
correction
Passive
—
2024-11-11
PKSHA Technology Inc.
37.11%
initial_5pct
Passive
—
2024-11-08
Nippon Television Holdings, Inc.
14.13%
initial_5pct
Passive
—
2024-11-06
Tsukiyama Eiji
20.34%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
株式会社PKSHA Technology
567,300
35.97%
2
築 山 英 治
311,000
19.72%
3
日本テレビホールディングス株式会社
216,000
13.70%
4
村 上 大 昌
33,300
2.11%
5
楽天証券株式会社
21,800
1.38%
6
三菱UFJキャピタル9号投資事業有限責任組合
20,800
1.32%
7
松 島 陽 介
15,400
0.98%
8
山 元 雄 太
15,400
0.98%
9
株式会社SBI証券
12,230
0.78%
10
野村證券株式会社
12,225
0.78%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
77.7%
-22.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2024
2025
式会社PKSHA Technology
53.45%
35.97%
-17.48%
築 山 英 治
NEW ENTRY
—
—
19.72%
NEW
日本テレビホールディングス
15.55%
13.70%
-1.85%
村 上 大 昌
NEW ENTRY
—
—
2.11%
NEW
楽天証券
NEW ENTRY
—
—
1.38%
NEW
三菱UFJキャピタル9号投資事業有限責任組合
2.22%
1.32%
-0.90%
山 元 雄 太
NEW ENTRY
—
—
0.98%
NEW
松 島 陽 介
NEW ENTRY
—
—
0.98%
NEW
式会社SBI証券
NEW ENTRY
—
—
0.78%
NEW
野村證券
NEW ENTRY
—
—
0.78%
NEW
築山英治
last seen 2024
Exited Top 10
22.97%
—
村上大昌
last seen 2024
Exited Top 10
2.40%
—
松島陽介
last seen 2024
Exited Top 10
1.11%
—
山元雄太
last seen 2024
Exited Top 10
1.11%
—
吉山恭平
last seen 2024
Exited Top 10
0.80%
—
広部友里恵
last seen 2024
Exited Top 10
0.35%
—
畔柳涼汰
last seen 2024
Exited Top 10
0.04%
—
Concentration (HHI)
ⓘ
3640
1882
2 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved