2722
IK HOLDINGS Co.,Ltd.
株式会社IKホールディングス
Retail Trade
IK HOLDINGS Co.,Ltd., together with its subsiadiries, engages in the direct marketing, sales marketing, and IT solution businesses in Japan. The company sells miscellaneous goods and foods, as well as cosmetics through TV shopping, internet shopping, and brick-and-mortar stores. It sells its cosmetic products under the hince, fillimilli, CAREPLUS, AROMATICA, BRAYE, klrairs, and SKINFOOD brands. The company also operates wholesale business to consumer cooperatives, mail order companies, retail stores, and overseas companies. In addition, it sells chat systems and voice call recording systems. The company was founded in 1982 and is headquartered in Nagoya, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥15.2B
¥14.0B
¥14.2B
¥16.3B
¥20.8B
Cost of Sales
¥9.0B
¥8.2B
¥8.2B
¥8.9B
¥10.1B
Gross Profit
¥6.2B
¥5.8B
¥6.0B
¥7.4B
¥10.6B
SG&A
¥5.8B
¥5.5B
¥6.2B
¥7.8B
¥9.9B
Operating Income
¥426M
¥342M
¥-225M
¥-360M
¥706M
Non-Operating Income
¥8M
¥10M
¥41M
¥62M
¥43M
Dividend Income
—
—
¥8M
¥1M
¥1M
Interest Income
¥1M
¥1M
¥1M
¥1M
¥1M
Non-Operating Expenses
¥17M
¥12M
¥22M
¥26M
¥17M
Interest Expense
¥15M
¥11M
¥10M
¥8M
¥8M
Ordinary Income
¥416M
¥340M
¥-205M
¥-323M
¥731M
Pre-tax Income
¥509M
¥311M
¥-397M
¥-716M
¥557M
Income Taxes
¥187M
¥82M
¥66M
¥192M
¥242M
Current Tax
¥171M
¥104M
¥87M
¥173M
¥236M
Deferred Tax
¥17M
¥-22M
¥-20M
¥19M
¥6M
Net Income (owners)
¥321M
¥229M
¥-464M
¥-906M
¥321M
Minority Interest
—
—
—
¥-3M
¥-6M
Comprehensive Income
¥328M
¥222M
¥-466M
¥-912M
¥317M
EBITDA
¥581M
¥476M
¥-142M
¥-94M
¥944M
Goodwill Amort. (J-GAAP)
¥24M
¥37M
¥36M
¥13M
¥12M
EPS
¥42.35
¥29.79
¥-60.34
¥-115.95
¥42.60
Shares Outstanding
7.5M
7.7M
7.7M
7.7M
7.8M
Shares Issued (total)
8.3M
8.3M
8.3M
8.3M
8.3M
Treasury Shares
0.8M
0.6M
0.6M
0.6M
0.5M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥6.1B
¥6.0B
¥6.8B
¥7.4B
¥7.2B
Current Assets
¥5.2B
¥5.0B
¥5.7B
¥6.6B
¥6.2B
Cash & Deposits
¥474M
¥576M
¥972M
¥1.1B
¥801M
Trade Receivables
¥2.5B
¥2.3B
¥2.2B
¥2.6B
—
Non-Current Assets
¥860M
¥983M
¥1.1B
¥825M
¥996M
PP&E
¥200M
¥219M
¥215M
¥197M
¥362M
Goodwill
¥36M
¥80M
¥117M
¥72M
¥43M
Intangible Assets
¥292M
¥409M
¥467M
¥208M
¥158M
Investment Securities
¥24M
¥24M
¥24M
¥41M
¥64M
Deferred Tax Assets
¥119M
¥135M
¥113M
¥93M
¥110M
Total Liabilities
¥3.7B
¥3.8B
¥4.8B
¥4.9B
¥3.7B
Current Liabilities
¥2.4B
¥2.5B
¥3.8B
¥3.5B
¥2.6B
ST Debt
¥676M
¥710M
¥2.0B
¥1.5B
¥571M
Taxes Payable
¥125M
¥66M
¥39M
¥116M
¥144M
Non-Current Liabilities
¥1.3B
¥1.4B
¥1.1B
¥1.4B
¥1.1B
Total LT Borrowings
¥998M
¥1.0B
¥733M
¥1.0B
¥738M
Pension Obligations
¥135M
¥137M
¥156M
¥141M
¥143M
Total Equity
¥2.4B
¥2.2B
¥2.0B
¥2.5B
¥3.6B
Capital Stock
¥621M
¥621M
¥621M
¥621M
¥621M
Capital Surplus
¥680M
¥682M
¥681M
¥680M
¥675M
Retained Earnings
¥1.4B
¥1.1B
¥846M
¥1.4B
¥2.4B
Treasury Stock
¥-281M
¥-219M
¥-228M
¥-233M
¥-157M
AOCI
—
¥-10M
¥-2M
¥0M
¥4M
Equity (owners)
¥2.4B
¥2.2B
¥1.9B
¥2.5B
¥3.5B
Minority Interests
—
—
—
—
¥3M
Total Interest-Bearing Debt ⓘ
¥1.7B
¥1.8B
¥2.7B
¥2.5B
¥1.3B
Net Cash ⓘ
¥-1.2B
¥-1.2B
¥-1.8B
¥-1.5B
¥-508M
NCAV ⓘ
¥1.5B
¥1.2B
¥910M
¥1.7B
¥2.6B
NCAV/Share
¥203
¥154
¥118
¥219
¥327
BV/Share
¥315
¥280
¥250
¥322
¥451
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥105M
¥941M
¥66M
¥-769M
¥637M
Interest Paid
¥-15M
¥-11M
¥-10M
¥-9M
¥-8M
Interest Received
¥1M
¥1M
¥9M
¥2M
¥2M
D&A
¥132M
¥97M
¥47M
¥254M
¥227M
Goodwill Amort.
¥24M
¥37M
¥36M
¥13M
¥12M
Investing CF
¥-29M
¥-341M
¥-279M
¥-320M
¥-221M
CapEx
¥61M
¥122M
¥146M
¥256M
¥231M
Purchase Investments
—
—
—
¥-10M
—
Proceeds from Invest.
—
—
¥3M
¥29M
¥29M
Financing CF
¥-185M
¥-988M
¥109M
¥1.1B
¥-259M
Dividends Paid
¥-38M
¥-3M
¥-90M
¥-93M
¥-86M
Share Buybacks
¥-73M
—
—
—
¥-0M
LT Debt Repaid
¥-723M
¥-836M
¥-750M
¥-672M
¥-787M
Free Cash Flow
¥44M
¥819M
¥-80M
¥-1.0B
¥405M
Net Change in Cash
¥-102M
¥-396M
¥-104M
¥75M
¥164M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
14.2%
11.3%
-21.1%
-30.1%
10.1%
ROA
5.3%
3.6%
-6.5%
-12.4%
4.4%
EPS
¥42.35
¥29.79
¥-60.34
¥-115.95
¥42.60
DPS
¥8.00
¥5.00
—
¥12.00
¥12.00
BPS
¥315.03
¥278.69
¥249.52
¥321.94
¥451.96
FCF/Share
¥6
¥106
¥-10
¥-134
¥52
NCAV/Share
¥203
¥154
¥118
¥219
¥327
Payout Ratio
18.9%
16.8%
—
—
28.2%
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
AM
株式会社AM
1,173,800
15.57%
2
飯田 裕
173,200
2.29%
3
Business Partner Stock Ownership Plan
アイケイ取引先持株会
158,400
2.10%
4
飯田 清子
137,800
1.82%
5
Nomura Securities Co., Ltd.
野村證券株式会社
134,700
1.78%
6
飯田 悠起
118,500
1.57%
7
山中 亜子
113,800
1.51%
8
鬼頭 洋介
102,200
1.35%
9
栗田 和代
92,000
1.22%
10
北浦 秀明
81,000
1.07%
Domestic Nominees
0.0%
-2.8% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
30.3%
+1.6% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
AM
式会社AM
15.74%
15.51%
15.57%
+0.06%
飯田 裕
↑
1.94%
1.89%
2.29%
+0.40%
Business Partner Stock Ownership Plan
アイケイ取引先持株会
1.82%
1.97%
2.10%
+0.13%
飯田 清子
1.68%
1.72%
1.82%
+0.10%
Nomura Securities Co., Ltd.
野村證券
—
1.98%
1.78%
-0.20%
飯田 悠起
1.39%
1.46%
1.57%
+0.11%
山中 亜子
1.39%
1.43%
1.51%
+0.08%
鬼頭 洋介
1.56%
1.51%
1.35%
-0.16%
栗田 和代
1.20%
1.20%
1.22%
+0.02%
北浦 秀明
NEW ENTRY
—
—
—
1.07%
NEW
Japan Master Trust Bank
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
4.02%
2.76%
—
堀正工業
last seen 2023
Exited Top 10
1.56%
—
—
Concentration (HHI)
ⓘ
284
270
268
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥0M
Holdings
1
Held Company
FY2023
¥0M total
Book Val ¥M
Shares
株式会社ウィルコホールディングス
—
Portfolio total
0
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding
· Only one fiscal year available