2753

AMIYAKI TEI CO.,LDT.

株式会社　あみやき亭
Retail Trade
Amiyaki Tei Co., Ltd. operates a chain of restaurants under Amiyakitei brand name in Japan. Amiyaki Tei Co., Ltd. was incorporated in 1995 and is headquartered in Kasugai, Japan.
← Companies
Price
¥1,325
Market Cap
¥27.2B
Ent. Value
¥18.4B
Net Cash
¥8.8B
Shares Out.
20.5M
P / E
15.7×
EV / EBIT
7.0×
P / Book
1.24×
P / NCAV
4.22×
Div. Yield
2.57%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥35.3B ¥33.3B ¥28.5B ¥21.6B
Cost of Sales ¥13.7B ¥12.9B ¥11.0B ¥8.6B
Gross Profit ¥21.6B ¥20.4B ¥17.5B ¥13.0B
SG&A ¥18.9B ¥18.2B ¥17.1B ¥16.4B
Operating Income ¥2.6B ¥2.2B ¥422M ¥-3.4B
Non-Operating Income ¥98M ¥98M ¥283M ¥4.7B
Interest Income ¥15M ¥3M ¥2M ¥2M
Non-Operating Expenses ¥11M ¥8M ¥4M ¥7M
Interest Expense ¥6M ¥3M ¥0M ¥0M
Ordinary Income ¥2.7B ¥2.3B ¥701M ¥1.3B
Pre-tax Income ¥2.6B ¥2.0B ¥336M ¥899M
Income Taxes ¥882M ¥712M ¥204M ¥271M
Current Tax ¥753M ¥699M ¥143M ¥316M
Deferred Tax ¥128M ¥13M ¥61M ¥-44M
Net Income (owners) ¥1.7B ¥1.3B ¥132M ¥627M
Comprehensive Income ¥1.7B ¥1.3B ¥132M ¥627M
EBITDA ¥3.7B ¥3.2B ¥1.3B ¥-2.6B
Goodwill Amort. (J-GAAP) ¥200M ¥170M ¥78M ¥78M
EPS ¥84.50 ¥190.91 ¥19.29 ¥91.62
Shares Outstanding 20.5M 6.8M 6.8M 6.8M
Shares Issued (total) 20.5M 6.8M 6.8M 6.8M
Treasury Shares 0.0M 0.0M 0.0M 0.0M