2782
Seria Co., Ltd.
株式会社セリア
Retail Trade
Seria Co., Ltd. operates stores in Japan. The company's stores sell merchandise and private brand products. It operates directly managed and franchise chain stores. It offers its products through permanent in-shop stores, tenants in commercial facilities, and independent roadside stores. The company was formerly known as Sanyo Agency Co., Ltd. and changed its name to Seria Co., Ltd. in April 2003. The company was founded in 1985 and is headquartered in Ogaki, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥255.7B
¥236.3B
¥223.2B
¥212.4B
¥208.1B
Gross Profit
¥106.7B
¥97.9B
¥92.2B
¥89.0B
¥90.3B
SG&A
¥85.7B
¥81.1B
¥77.1B
¥73.6B
¥69.3B
Operating Income
¥21.0B
¥16.8B
¥15.1B
¥15.4B
¥20.9B
Non-Operating Income
¥358M
¥186M
¥252M
¥201M
¥448M
Dividend Income
—
¥4M
¥4M
¥3M
¥3M
Interest Income
—
¥26M
¥6M
¥5M
¥7M
Non-Operating Expenses
—
¥29M
¥57M
¥29M
¥19M
Interest Expense
—
¥8M
¥8M
¥9M
¥11M
Ordinary Income
¥21.3B
¥17.0B
¥15.3B
¥15.6B
¥21.3B
Pre-tax Income
¥20.8B
¥16.3B
¥14.5B
¥15.4B
¥21.1B
Income Taxes
¥6.1B
¥5.1B
¥4.6B
¥5.1B
¥6.8B
Current Tax
—
¥5.3B
¥4.9B
¥5.1B
¥6.8B
Deferred Tax
—
¥-220M
¥-285M
¥-10M
¥-6M
Net Income (owners)
¥14.7B
¥11.2B
¥9.8B
¥10.3B
¥14.3B
EBITDA
¥26.2B
¥21.9B
¥20.0B
¥20.0B
¥25.2B
EPS
¥219.08
¥149.09
¥130.56
¥136.29
¥188.73
Shares Outstanding
—
75.8M
75.8M
75.8M
75.8M
Shares Issued (total)
—
75.8M
75.8M
75.8M
75.8M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥128.7B
¥141.5B
¥132.7B
¥126.9B
¥122.7B
Current Assets
¥82.2B
¥97.9B
¥91.8B
¥87.2B
¥85.1B
Cash & Deposits
¥39.1B
¥59.2B
¥55.2B
¥55.1B
¥55.2B
Trade Receivables
—
¥6.7B
¥5.4B
¥2.1B
¥648M
Non-Current Assets
¥46.5B
¥43.6B
¥40.9B
¥39.6B
¥37.6B
PP&E
¥27.3B
¥25.4B
¥23.6B
¥23.3B
¥22.0B
Intangible Assets
—
¥513M
¥220M
¥116M
¥100M
Investment Securities
¥528M
¥406M
¥385M
¥339M
¥336M
Deferred Tax Assets
—
¥1.7B
¥1.5B
¥1.2B
¥1.2B
Total Liabilities
¥35.8B
¥33.5B
¥30.7B
¥29.4B
¥30.2B
Current Liabilities
¥27.7B
¥25.1B
¥23.2B
¥21.9B
¥23.4B
Taxes Payable
—
¥3.3B
¥2.8B
¥2.1B
¥3.9B
Non-Current Liabilities
¥8.1B
¥8.4B
¥7.4B
¥7.5B
¥6.9B
Total Equity
¥92.8B
¥108.0B
¥102.0B
¥97.4B
¥92.5B
Capital Stock
—
¥1.3B
¥1.3B
¥1.3B
¥1.3B
Capital Surplus
—
¥1.4B
¥1.4B
¥1.4B
¥1.4B
Retained Earnings
¥116.9B
¥107.0B
¥101.1B
¥96.5B
¥91.5B
Treasury Stock
—
¥-1.7B
¥-1.7B
¥-1.7B
¥-1.7B
AOCI
—
¥31M
¥17M
¥-16M
¥-17M
Equity (owners)
¥92.7B
¥108.0B
¥102.0B
¥97.5B
¥92.5B
Net Cash ⓘ
¥39.1B
¥59.2B
¥55.2B
¥55.1B
¥55.2B
NCAV ⓘ
¥46.3B
¥64.4B
¥61.2B
¥57.8B
¥54.8B
NCAV/Share
—
¥849
¥807
¥763
¥723
BV/Share
—
¥1,424
¥1,345
¥1,285
¥1,219
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥19.0B
¥16.0B
¥12.2B
¥11.3B
¥17.6B
Interest Paid
—
¥-8M
¥-8M
¥-9M
¥-11M
Interest Received
—
¥20M
¥7M
¥5M
¥8M
D&A
¥5.3B
¥5.0B
¥4.9B
¥4.6B
¥4.2B
Investing CF
¥-4.5B
¥-12.3B
¥-6.2B
¥-6.6B
¥-2.3B
CapEx
¥7.3B
¥5.1B
¥5.2B
¥4.6B
¥4.2B
Financing CF
¥-30.5B
¥-5.9B
¥-5.9B
¥-6.0B
¥-7.7B
Dividends Paid
—
¥-5.3B
¥-5.3B
¥-5.3B
¥-5.3B
Share Buybacks
—
¥0M
¥0M
—
¥-1.7B
Free Cash Flow
¥11.7B
¥10.9B
¥7.1B
¥6.7B
¥13.4B
Net Change in Cash
—
¥-2.2B
¥113M
¥-1.2B
¥7.6B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
14.6%
10.7%
9.8%
10.8%
16.1%
ROA
10.9%
8.2%
7.6%
8.2%
11.7%
EPS
¥219.08
¥149.09
¥130.56
¥136.29
¥188.73
DPS
¥35.00
¥70.00
¥70.00
¥70.00
¥70.00
BPS
¥1,481.33
¥1,435.45
¥1,356.18
¥1,295.16
¥1,228.85
FCF/Share
—
¥144
¥93
¥89
¥177
NCAV/Share
—
¥849
¥807
¥763
¥723
Payout Ratio
16.0%
47.0%
53.6%
51.4%
37.1%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 18
Date Activist Stake Event Flag Demands Source
2026-03-23
Sprucegrove Investment Management Ltd.
4.78%
-1.06%
change
Passive
—
2026-02-17
K.K. HIRO CORPORATION
15.49%
change
Passive
—
2025-12-26
K.K. HIRO CORPORATION
15.49%
-19.21%
change
Passive
—
2025-11-26
Sprucegrove Investment Management Ltd.
5.84%
-1.15%
change
Passive
—
2025-07-22
K.K. HIRO CORPORATION
34.7%
change
Passive
—
2025-06-23
Sprucegrove Investment Management Ltd.
6.99%
-1.04%
change
Passive
—
2025-05-19
Sprucegrove Investment Management Ltd.
8.03%
-1.18%
change
Passive
—
2025-02-18
Sprucegrove Investment Management Ltd.
9.21%
-1.08%
change
Passive
—
2025-02-06
K.K. HIRO CORPORATION
34.7%
change
Passive
—
2024-12-05
Sprucegrove Investment Management Ltd.
10.29%
-1.01%
change
Passive
—
2024-09-12
K.K. HIRO CORPORATION
34.7%
change
Passive
—
2024-07-01
Sprucegrove Investment Management Ltd.
11.3%
+1.03%
change
Passive
—
2024-06-06
Sprucegrove Investment Management Ltd.
10.27%
+1.02%
change
Passive
—
2024-04-05
K.K. HIRO CORPORATION
34.7%
change
Passive
—
2024-03-29
KAWAI HIROMITSU
34.7%
-0.4%
change
Passive
—
2023-08-24
KAWAI HIROMITSU
35.1%
correction
Passive
—
2023-08-18
KAWAI HIROMITSU
35.1%
change
Passive
—
2023-05-29
Sprucegrove Investment Management Ltd.
9.25%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
株式会社ヒロコーポレーション
25,135,800
33.41%
2
State Street Bank and Trust Company
ステート ストリート バンク アンド トラスト カンパニー 505001 (常任代理人 みずほ銀行決済営業部)
4,312,467
5.73%
3
State Street Bank and Trust Company
ステート ストリート バンク アンド トラスト カンパニー 505103 (常任代理人 みずほ銀行決済営業部)
2,648,813
3.52%
4
JPMorgan Chase Bank, N.A.
ジェーピー モルガン チェース バンク 385151 (常任代理人 みずほ銀行決済営業部)
2,128,200
2.83%
5
伊藤 二作
1,850,000
2.46%
6
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
1,839,600
2.44%
7
株式会社大垣共立銀行
1,395,000
1.85%
8
河合 秋代
1,180,000
1.57%
9
BNP PARIBAS LUXEMBOURG/2S/JASDEC SECURITIES/UCITS ASSETS (常任代理人 香港上海銀行東京支店 カストディ業務部)
892,600
1.19%
10
伊藤 スミ子
891,000
1.18%
Domestic Nominees
2.4%
-1.8% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
12.1%
+6.9% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
41.7%
-4.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社ヒロコーポレーション
30.30%
33.41%
33.41%
State Street
↑
2.21%
2.49%
9.25%
+6.76%
JP Morgan
2.10%
2.65%
2.83%
+0.18%
伊藤 二作
2.68%
2.53%
2.46%
-0.07%
日本カストディ銀行
—
2.42%
2.44%
+0.02%
式会社大垣共立銀行
1.85%
1.85%
1.85%
河合 秋代
2.80%
1.57%
1.57%
BNP PARIBAS LUXEMBOURG/2S/JASDEC SECURITIES/UCITS ASSETS
NEW ENTRY
—
—
—
1.19%
NEW
伊藤 スミ子
NEW ENTRY
—
—
—
1.18%
NEW
SSBTC CLIENT OMNIBUS ACCOUNT
last seen 2024
Exited Top 10
3.01%
4.90%
—
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
2.76%
1.80%
—
GOVERNMENT OF NORWAY
last seen 2024
Exited Top 10
2.38%
1.56%
—
河合 宏光
last seen 2023
Exited Top 10
2.96%
—
—
Concentration (HHI)
ⓘ
977
1177
1231
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved