2788
APPLE INTERNATIONALCO.,LTD.
アップルインターナショナル株式会社
Consumer Cyclical · Auto & Truck Dealerships
Apple International Co., Ltd. operates as an automobile exporter in Japan and internationally. It is involved in the franchise business of used cars; and auto auction business. The company was incorporated in 1996 and is headquartered in Yokkaichi, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.47×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥40.8B
¥43.8B
¥30.9B
¥29.2B
¥18.7B
Cost of Sales
¥37.8B
¥40.0B
¥27.5B
¥25.7B
¥16.7B
Gross Profit
¥3.0B
¥3.8B
¥3.5B
¥3.5B
¥2.0B
SG&A
¥2.5B
¥2.4B
¥2.4B
¥2.1B
¥1.6B
Operating Income
¥568M
¥1.4B
¥1.1B
¥1.5B
¥324M
Non-Operating Income
¥244M
¥255M
¥300M
¥286M
¥266M
Dividend Income
¥0M
¥0M
¥0M
¥0M
¥3M
Interest Income
¥5M
¥1M
¥1M
¥4M
¥3M
Non-Operating Expenses
¥253M
¥94M
¥126M
¥43M
¥54M
Interest Expense
¥97M
¥69M
¥46M
¥36M
¥43M
Ordinary Income
¥559M
¥1.5B
¥1.3B
¥1.7B
¥536M
Pre-tax Income
¥1.0B
¥1.5B
¥1.3B
¥1.7B
¥551M
Income Taxes
¥218M
¥266M
¥208M
¥305M
¥103M
Current Tax
¥202M
¥286M
¥156M
¥306M
¥110M
Deferred Tax
¥16M
¥-20M
¥52M
¥-1M
¥-7M
Net Income (owners)
¥788M
¥1.2B
¥1.0B
¥1.3B
¥403M
Minority Interest
¥41M
¥70M
¥60M
¥57M
¥44M
Comprehensive Income
¥914M
¥1.4B
¥1.1B
¥1.4B
¥451M
EBITDA
¥617M
¥1.4B
¥1.2B
¥1.5B
¥405M
EPS
¥61.35
¥93.33
¥78.17
¥99.31
¥29.12
Shares Outstanding
12.8M
12.8M
12.8M
12.9M
13.9M
Shares Issued (total)
13.9M
13.9M
13.9M
13.9M
13.9M
Treasury Shares
1.0M
1.0M
1.0M
0.9M
—
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥20.5B
¥19.8B
¥16.9B
¥16.0B
¥14.2B
Current Assets
¥17.9B
¥17.5B
¥14.8B
¥13.4B
¥11.8B
Cash & Deposits
¥4.7B
¥4.4B
¥4.5B
¥4.5B
¥4.6B
Trade Receivables
¥5.8B
¥4.8B
¥3.6B
¥3.8B
¥5.3B
Non-Current Assets
¥2.7B
¥2.3B
¥2.1B
¥2.5B
¥2.4B
PP&E
¥943M
¥860M
¥879M
¥886M
¥893M
Intangible Assets
¥32M
¥11M
¥13M
¥19M
¥36M
Investment Securities
¥1.5B
¥1.3B
¥1.0B
¥800M
¥712M
Deferred Tax Assets
¥42M
¥58M
¥37M
¥90M
¥88M
Total Liabilities
¥9.6B
¥9.6B
¥7.9B
¥8.0B
¥7.4B
Current Liabilities
¥7.4B
¥7.7B
¥6.0B
¥5.4B
¥4.6B
Accounts Payable
¥338M
¥279M
¥229M
¥109M
¥92M
ST Debt
¥6.2B
¥6.4B
¥5.1B
¥4.3B
¥3.4B
Taxes Payable
¥64M
¥235M
¥41M
¥282M
¥66M
Non-Current Liabilities
¥2.2B
¥1.9B
¥1.9B
¥2.6B
¥2.7B
Total LT Borrowings
¥1.9B
¥1.6B
¥1.6B
¥2.3B
¥2.4B
Pension Obligations
¥8M
¥7M
¥5M
¥4M
¥6M
Total Equity
¥10.9B
¥10.2B
¥9.0B
¥8.0B
¥6.8B
Capital Stock
¥4.3B
¥4.3B
¥4.3B
¥4.3B
¥4.3B
Capital Surplus
¥369M
¥369M
¥369M
¥368M
¥368M
Retained Earnings
¥5.5B
¥4.9B
¥3.9B
¥2.9B
¥1.7B
Treasury Stock
¥-245M
¥-245M
¥-245M
¥-200M
—
AOCI
¥327M
¥242M
¥94M
¥28M
¥23M
Equity (owners)
¥9.9B
¥9.3B
¥8.3B
¥7.4B
¥6.4B
Minority Interests
¥624M
¥594M
¥534M
¥483M
¥435M
Total Interest-Bearing Debt ⓘ
¥8.1B
¥7.9B
¥6.6B
¥6.6B
¥5.9B
Net Cash ⓘ
¥-3.4B
¥-3.5B
¥-2.1B
¥-2.2B
¥-1.3B
NCAV ⓘ
¥8.2B
¥7.9B
¥6.9B
¥5.4B
¥4.4B
NCAV/Share
¥642
¥613
¥536
¥419
¥317
BV/Share
¥774
¥728
¥649
¥576
¥461
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥-71M
¥-1.2B
¥-275M
¥-609M
¥2.8B
Interest Paid
¥-100M
¥-69M
¥-47M
¥-36M
¥-43M
Interest Received
¥69M
¥89M
¥69M
¥80M
¥62M
D&A
¥49M
¥69M
¥61M
¥77M
¥82M
Investing CF
¥387M
¥-26M
¥450M
¥-25M
¥-437M
CapEx
¥23M
¥24M
¥15M
¥17M
¥27M
Proceeds from Invest.
¥500M
—
—
—
—
Financing CF
¥36M
¥1.1B
¥-139M
¥491M
¥-135M
Dividends Paid
¥-188M
¥-191M
¥-65M
¥-69M
¥-69M
Share Buybacks
—
—
¥-45M
¥-200M
—
LT Debt Repaid
¥-1.4B
¥-1.3B
¥-1.2B
¥-1.0B
¥-1.1B
Free Cash Flow
¥-93M
¥-1.2B
¥-290M
¥-626M
¥2.7B
Net Change in Cash
¥352M
¥-134M
¥35M
¥-142M
¥2.2B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
7.9%
13.3%
12.7%
19.2%
6.5%
ROA
3.9%
6.5%
6.1%
8.8%
2.8%
EPS
¥61.35
¥93.33
¥78.17
¥99.31
¥29.12
DPS
¥10.00
¥15.00
¥15.00
¥5.00
¥5.00
BPS
¥799.65
¥746.63
¥656.82
¥577.88
¥462.18
FCF/Share
¥-7
¥-96
¥-23
¥-48
¥197
NCAV/Share
¥642
¥613
¥536
¥419
¥317
Payout Ratio
16.3%
16.1%
19.2%
5.0%
17.2%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 8
Date Activist Stake Event Flag Demands Source
2026-03-23
SBI SECURITIES Co.,Ltd.
1.6%
-4.76%
change
Passive
—
2026-02-05
SBI SECURITIES Co.,Ltd.
6.36%
+2.08%
initial_5pct
Passive
—
2026-01-08
SBI SECURITIES Co.,Ltd.
4.28%
-1.73%
change
Passive
—
2025-10-21
SBI SECURITIES Co.,Ltd.
6.01%
+4.84%
initial_5pct
Passive
—
2025-08-07
SBI SECURITIES Co.,Ltd.
1.17%
-4.67%
change
Passive
—
2025-07-04
SBI SECURITIES Co.,Ltd.
5.84%
+4.85%
initial_5pct
Passive
—
2025-06-19
SBI SECURITIES Co.,Ltd.
0.99%
-4.52%
change
Passive
—
2025-06-05
SBI SECURITIES Co.,Ltd.
5.51%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
久保 和喜 (常任代理人 株式会社みずほ銀行決済営業部)
4,002,000
31.20%
2
株式会社SBI証券
844,584
6.60%
3
内藤 征吾
414,800
3.20%
4
楽天証券株式会社共有口
261,200
2.00%
5
安藤 孝広
224,400
1.70%
6
大塚 光二郎
210,300
1.60%
7
裏川 育子
181,700
1.40%
8
山下 良久
173,500
1.40%
9
裏川 弘子
165,100
1.30%
10
裏川 高史
164,700
1.30%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
51.7%
+5.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
久保 和喜
31.20%
31.20%
31.20%
式会社SBI証券
NEW ENTRY
—
—
—
6.60%
NEW
内藤 征吾
1.00%
2.10%
3.20%
+1.10%
楽天証券株式会社共有口
NEW ENTRY
—
—
—
2.00%
NEW
安藤 孝広
↑
—
1.30%
1.70%
+0.40%
大塚 光二郎
1.60%
1.60%
1.60%
山下 良久
1.70%
1.40%
1.40%
裏川 育子
NEW ENTRY
—
—
—
1.40%
NEW
裏川 弘子
—
1.20%
1.30%
+0.10%
裏川 高史
NEW ENTRY
0.80%
—
1.30%
NEW
Nomura Trust & Banking
野村信託銀行
last seen 2024
Exited Top 10
—
2.10%
—
東京短資
last seen 2024
Exited Top 10
—
2.00%
—
JPモルガン証券
last seen 2024
Exited Top 10
—
1.90%
—
Morgan Stanley
last seen 2024
Exited Top 10
—
1.60%
—
式会社三四興産
last seen 2023
Exited Top 10
0.90%
—
—
楽天証券
last seen 2023
Exited Top 10
3.70%
—
—
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)
last seen 2023
Exited Top 10
0.90%
—
—
中村 英生
last seen 2023
Exited Top 10
0.90%
—
—
日本証券金融
last seen 2023
Exited Top 10
1.70%
—
—
Concentration (HHI)
ⓘ
1000
1000
1044
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved