2791

DAIKOKUTENBUSSAN CO.,LTD.

大黒天物産株式会社
Retail Trade
Daikokutenbussan Co.,Ltd. operates discount stores primarily in Japan. It is also involved in the general food wholesale business. The company was incorporated in 1986 and is headquartered in Kurashiki, Japan.
← Companies
Price
¥4,260
Market Cap
¥59.0B
Ent. Value
¥65.5B
Net Debt
−¥6.5B
Shares Out.
13.8M
P / E
8.8×
EV / EBIT
6.7×
P / Book
0.97×
P / NCAV
N/M
Div. Yield
0.92%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥292.9B ¥270.1B ¥242.2B ¥224.2B ¥221.6B
Cost of Sales ¥224.2B ¥207.8B ¥187.8B ¥170.1B ¥168.5B
Gross Profit ¥68.7B ¥62.3B ¥54.5B ¥54.1B ¥53.0B
SG&A ¥58.9B ¥53.0B ¥50.0B ¥45.5B ¥44.4B
Operating Income ¥9.8B ¥9.4B ¥4.5B ¥8.5B ¥8.6B
Non-Operating Income ¥504M ¥371M ¥520M ¥482M ¥342M
Dividend Income ¥4M ¥4M ¥4M ¥4M ¥3M
Interest Income ¥30M ¥27M ¥27M ¥28M ¥29M
Non-Operating Expenses ¥228M ¥180M ¥173M ¥99M ¥114M
Interest Expense ¥52M ¥31M ¥28M ¥28M ¥25M
Ordinary Income ¥10.1B ¥9.5B ¥4.8B ¥8.9B ¥8.8B
Pre-tax Income ¥10.1B ¥9.7B ¥4.7B ¥8.9B ¥8.7B
Income Taxes ¥3.3B ¥3.4B ¥1.6B ¥3.2B ¥3.1B
Current Tax ¥3.8B ¥3.7B ¥2.1B ¥3.4B ¥3.6B
Deferred Tax ¥-463M ¥-293M ¥-442M ¥-175M ¥-490M
Net Income (owners) ¥6.8B ¥6.3B ¥3.1B ¥5.6B ¥5.5B
Minority Interest ¥3M ¥5M ¥3M ¥3M ¥9M
Comprehensive Income ¥6.8B ¥6.3B ¥3.1B ¥5.7B ¥5.6B
EBITDA ¥17.6B ¥16.6B ¥11.2B ¥13.7B ¥14.2B
EPS ¥486.03 ¥452.64 ¥223.73 ¥403.30 ¥396.21
Shares Outstanding 13.8M 13.9M 13.9M 13.9M 13.9M
Shares Issued (total) 14.5M 14.5M 14.5M 14.5M 14.5M
Treasury Shares 0.7M 0.5M 0.5M 0.5M 0.5M