2818
PIETRO Co., Ltd.
株式会社ピエトロ
Foods
PIETRO Co., Ltd. manufactures and sells food products in Japan. The company's products include dressings such as shoyu, original and roasted sesame; pasta sauces such as crab and crab butter with tomato, sea urchin cream, sardine and vegetables peperoncino, bolognese for meat lovers, eggplant and ground meat with spicy tomato, mentaiko carbonara, takana and bacon, garlic and tarako peperoncino, sesame, soy and garlic, peperoncino, tomato and garlic, tarako (pollack roe) mayonnaise and basil; pasta; seasoning such as garlic oil, and green and raw chili sauce; toppings such as fried onion and nuts, and fired onion and garlic; soups, salads, pizza, doria, drinks, frozen products, and other products. It is also involved in the management of restaurants and fast food restaurants that primarily serve pasta dishes; and rental of office buildings, etc. The company was founded in 1980 and is headquartered in Fukuoka City, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥11.1B
¥10.1B
¥9.1B
¥8.5B
Cost of Sales
¥5.4B
¥4.8B
¥4.5B
¥4.0B
Gross Profit
¥5.7B
¥5.3B
¥4.6B
¥4.5B
SG&A
¥5.5B
¥5.1B
¥4.7B
¥4.2B
Operating Income
¥177M
¥219M
¥-76M
¥353M
Non-Operating Income
¥5M
¥6M
¥6M
¥34M
Dividend Income
¥0M
¥0M
¥0M
¥0M
Interest Income
¥1M
¥0M
¥1M
¥0M
Non-Operating Expenses
¥22M
¥23M
¥12M
¥18M
Interest Expense
¥10M
¥7M
¥7M
¥7M
Ordinary Income
¥160M
¥202M
¥-82M
¥369M
Pre-tax Income
¥133M
¥174M
¥-397M
¥307M
Income Taxes
¥76M
¥65M
¥2M
¥141M
Current Tax
¥25M
¥146M
¥44M
¥161M
Deferred Tax
¥71M
¥-77M
¥-21M
¥-20M
Net Income (owners)
¥58M
¥110M
¥-400M
¥165M
Minority Interest
—
¥-0M
—
¥-0M
Comprehensive Income
¥67M
¥125M
¥-365M
¥174M
EBITDA
¥634M
¥663M
¥351M
¥740M
EPS
¥8.38
¥17.38
¥-66.00
¥27.11
Shares Outstanding
6.9M
6.9M
6.1M
6.0M
Shares Issued (total)
7.1M
7.1M
6.3M
6.3M
Treasury Shares
0.2M
0.2M
0.2M
0.2M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥10.3B
¥10.6B
¥8.8B
¥9.2B
Current Assets
¥3.3B
¥4.7B
¥3.1B
¥3.1B
Cash & Deposits
¥1.1B
¥2.5B
¥1.3B
¥1.3B
Trade Receivables
¥1.5B
¥1.6B
¥1.3B
¥1.3B
Non-Current Assets
¥7.0B
¥5.9B
¥5.7B
¥6.1B
PP&E
¥6.3B
¥5.1B
¥4.9B
¥5.3B
Intangible Assets
¥60M
¥57M
¥88M
¥115M
Investment Securities
¥16M
¥14M
¥17M
¥15M
Deferred Tax Assets
¥137M
¥208M
¥132M
¥112M
Total Liabilities
¥3.9B
¥4.2B
¥3.8B
¥3.6B
Current Liabilities
¥3.1B
¥3.5B
¥3.0B
¥2.8B
ST Debt
¥1.4B
¥1.5B
¥1.5B
¥1.5B
Taxes Payable
¥26M
¥158M
¥21M
¥86M
Non-Current Liabilities
¥777M
¥700M
¥761M
¥871M
Total LT Borrowings
—
¥17M
¥143M
¥257M
Pension Obligations
¥194M
¥171M
¥163M
¥148M
Total Equity
¥6.4B
¥6.4B
¥5.1B
¥5.5B
Capital Stock
¥1.7B
¥1.7B
¥1.0B
¥1.0B
Capital Surplus
¥1.8B
¥1.8B
¥1.1B
¥1.1B
Retained Earnings
¥3.1B
¥3.2B
¥3.2B
¥3.8B
Treasury Stock
¥-267M
¥-302M
¥-337M
¥-372M
AOCI
¥60M
¥50M
¥35M
¥0M
Equity (owners)
¥6.3B
¥6.4B
¥5.0B
¥5.5B
Total Interest-Bearing Debt ⓘ
¥1.4B
¥1.5B
¥1.6B
¥1.7B
Net Cash ⓘ
¥-244M
¥983M
¥-293M
¥-470M
NCAV ⓘ
¥-638M
¥497M
¥-634M
¥-565M
NCAV/Share
¥-92
¥72
¥-105
¥-94
BV/Share
¥912
¥926
¥829
¥916
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥458M
¥730M
¥561M
¥688M
Interest Paid
¥-10M
¥-7M
¥-7M
¥-7M
Interest Received
¥1M
¥1M
¥1M
¥1M
D&A
¥457M
¥444M
¥427M
¥387M
Investing CF
¥-1.5B
¥-565M
¥-207M
¥-770M
CapEx
¥1.5B
¥656M
¥198M
¥944M
Purchase Investments
—
—
—
¥-0M
Proceeds from Invest.
—
—
—
¥1M
Financing CF
¥-351M
¥1.0B
¥-326M
¥-551M
Dividends Paid
¥-165M
¥-145M
¥-145M
¥-141M
Share Buybacks
—
—
¥-0M
¥-182M
LT Debt Repaid
¥-127M
¥-113M
¥-121M
¥-172M
Free Cash Flow
¥-1.0B
¥73M
¥363M
¥-256M
Net Change in Cash
¥-1.4B
¥1.2B
¥68M
¥-622M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
0.9%
1.9%
-7.5%
3.0%
ROA
0.6%
1.1%
-4.4%
1.8%
EPS
¥8.38
¥17.38
¥-66.00
¥27.11
DPS
¥24.00
¥24.00
¥24.00
¥24.00
BPS
¥920.60
¥933.71
¥834.57
¥915.61
FCF/Share
¥-145
¥11
¥60
¥-42
NCAV/Share
¥-92
¥72
¥-105
¥-94
Payout Ratio
286.4%
138.1%
—
88.5%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 6
Date Activist Stake Event Flag Demands Source
2026-05-14
Keiko Nishikawa
24.6%
change
Passive
—
2026-05-13
Keiko Nishikawa
24.6%
correction
Passive
—
2026-05-08
Keiko Nishikawa
24.6%
+0.05%
change
Passive
—
2026-05-01
Keiko Nishikawa
24.55%
+0.12%
change
Passive
—
2025-08-04
Keiko Nishikawa
24.43%
-2.97%
change
Passive
—
2023-12-20
Keiko Nishikawa
27.4%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
株式会社M・LYNX
1,473
21.33%
2
日清オイリオグループ株式会社
1,060
15.34%
3
西川 啓子
250
3.62%
4
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
122
1.77%
5
ピエトロ従業員持株会
103
1.49%
6
ピエトロ取引先持株会
83
1.20%
7
株式会社西日本シティ銀行
63
0.91%
8
高橋 泰行
38
0.55%
9
宮川 慎一
36
0.52%
10
TOPPAN株式会社
35
0.51%
Domestic Nominees
1.8%
-1.5% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
45.5%
-0.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社M・LYNX
24.33%
21.42%
21.33%
-0.09%
日清オイリオグループ
17.49%
15.39%
15.34%
-0.05%
西川 啓子
3.76%
3.47%
3.62%
+0.15%
日本カストディ銀行
2.48%
2.14%
1.77%
-0.37%
ピエトロ従業員持株会
1.54%
1.41%
1.49%
+0.08%
ピエトロ取引先持株会
1.53%
1.56%
1.20%
-0.36%
式会社西日本シティ銀行
1.03%
0.91%
0.91%
高橋 泰行
—
0.49%
0.55%
+0.06%
宮川 慎一
NEW ENTRY
—
—
—
0.52%
NEW
TOPPAN
NEW ENTRY
—
—
—
0.51%
NEW
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
2.56%
1.18%
—
JPモルガン証券
last seen 2024
Exited Top 10
0.92%
0.92%
—
SMBC日興証券
last seen 2023
Exited Top 10
1.97%
—
—
Concentration (HHI)
ⓘ
935
720
712
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥13M
+91% since 2023
Holdings
1
Trend
Stable
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding