2872
SEIHYO CO.,Ltd.
株式会社セイヒョー
Consumer Defensive · Packaged Foods
Seihyo Co., Ltd. manufactures, purchases, and sells frozen and general foods and rice grains in Japan. The company offers frozen desserts, such as ice cream bars and cups, as well as Japanese sweets, including sasa dango, etc. It also engages in the refrigerated warehouse business. The company was incorporated in 1916 and is headquartered in Niigata, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥4.8B
¥4.5B
¥4.3B
¥4.2B
¥4.0B
Cost of Sales
¥4.0B
¥3.6B
¥3.5B
¥3.6B
¥3.3B
Gross Profit
¥845M
¥868M
¥721M
¥594M
¥637M
SG&A
¥809M
¥771M
¥667M
¥582M
¥580M
Operating Income
¥35M
¥96M
¥55M
¥11M
¥57M
Non-Operating Income
¥41M
¥45M
¥27M
¥43M
¥22M
Dividend Income
¥7M
¥4M
¥3M
¥3M
¥3M
Interest Income
¥1M
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥22M
¥18M
¥15M
¥21M
¥9M
Interest Expense
¥17M
¥14M
¥10M
¥11M
¥7M
Ordinary Income
¥55M
¥123M
¥66M
¥33M
¥70M
Pre-tax Income
¥64M
¥123M
¥66M
¥33M
¥67M
Income Taxes
¥53M
¥3M
¥4M
¥12M
¥3M
Current Tax
¥28M
¥14M
¥11M
¥9M
¥11M
Deferred Tax
¥25M
¥-11M
¥-7M
¥3M
¥-7M
Net Income (owners)
¥11M
¥120M
¥61M
¥21M
¥63M
EBITDA
¥204M
¥260M
¥221M
¥172M
¥189M
EPS
¥8.19
¥85.68
¥39.95
¥13.78
¥155.27
Shares Outstanding
1.6M
1.6M
1.6M
0.5M
0.4M
Shares Issued (total)
1.6M
1.6M
1.6M
0.5M
0.4M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥4.0B
¥3.3B
¥2.9B
¥2.9B
¥2.1B
Current Assets
¥1.8B
¥1.6B
¥1.3B
¥1.6B
¥922M
Cash & Deposits
¥235M
¥329M
¥215M
¥573M
¥214M
Trade Receivables
¥561M
¥357M
¥428M
¥424M
¥206M
Non-Current Assets
¥2.2B
¥1.7B
¥1.7B
¥1.3B
¥1.2B
PP&E
¥1.8B
¥1.5B
¥1.5B
¥1.1B
¥1.1B
Intangible Assets
¥14M
¥16M
¥17M
¥15M
¥13M
Investment Securities
¥260M
¥116M
¥91M
¥69M
¥56M
Total Liabilities
¥2.5B
¥1.9B
¥1.6B
¥1.4B
¥993M
Current Liabilities
¥1.4B
¥1.5B
¥1.3B
¥1.0B
¥688M
ST Debt
¥550M
¥850M
¥735M
¥400M
¥340M
Taxes Payable
¥26M
¥14M
¥11M
¥10M
¥10M
Non-Current Liabilities
¥1.1B
¥402M
¥295M
¥331M
¥305M
Total LT Borrowings
¥430M
¥80M
—
—
—
Deferred Tax Liab.
¥77M
¥6M
¥9M
¥9M
¥2M
Total Equity
¥1.5B
¥1.4B
¥1.3B
¥1.5B
¥1.1B
Capital Stock
¥417M
¥417M
¥417M
¥416M
¥216M
Capital Surplus
¥233M
¥225M
¥224M
¥222M
¥23M
Retained Earnings
¥1.0B
¥1.0B
¥925M
¥889M
¥892M
Treasury Stock
¥-318M
¥-331M
¥-333M
¥-56M
¥-54M
AOCI
¥161M
¥63M
¥46M
¥30M
¥22M
Equity (owners)
¥1.3B
¥1.3B
¥1.2B
¥1.5B
¥1.1B
Total Interest-Bearing Debt ⓘ
¥980M
¥930M
¥735M
¥400M
¥340M
Net Cash ⓘ
¥-746M
¥-601M
¥-520M
¥173M
¥-126M
NCAV ⓘ
¥-672M
¥-306M
¥-391M
¥203M
¥-71M
NCAV/Share
¥-415
¥-189
¥-241
¥376
¥-164
BV/Share
¥826
¥822
¥761
¥2,725
¥2,492
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥45M
¥35M
¥169M
¥210M
¥253M
Interest Paid
¥-18M
¥-14M
¥-11M
¥-11M
¥-7M
Interest Received
¥7M
¥4M
¥3M
¥3M
¥3M
D&A
¥169M
¥164M
¥167M
¥160M
¥132M
Investing CF
¥-128M
¥-81M
¥-532M
¥-178M
¥-90M
CapEx
¥568M
¥76M
¥524M
¥165M
¥89M
Financing CF
¥-12M
¥160M
¥4M
¥328M
¥-49M
Dividends Paid
¥-25M
¥-23M
¥-26M
¥-20M
¥-16M
Share Buybacks
¥-0M
¥-0M
¥-277M
¥-2M
¥-1M
LT Debt Repaid
¥-30M
—
—
—
—
Free Cash Flow
¥-523M
¥-42M
¥-355M
¥45M
¥164M
Net Change in Cash
¥-95M
¥114M
¥-358M
¥360M
¥115M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
0.7%
8.9%
4.4%
1.5%
5.9%
ROA
0.3%
3.8%
2.1%
0.8%
3.0%
EPS
¥8.19
¥85.68
¥39.95
¥13.78
¥155.27
DPS
¥18.00
¥18.00
¥17.00
¥50.00
¥50.00
BPS
¥1,069.28
¥1,000.20
¥917.68
¥969.72
¥2,687.62
FCF/Share
¥-323
¥-26
¥-219
¥84
¥379
NCAV/Share
¥-415
¥-189
¥-241
¥376
¥-164
Payout Ratio
219.8%
21.0%
42.6%
362.8%
32.2%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 18
Date Activist Stake Event Flag Demands Source
2025-07-07
Meiji Yasuda Asset Management Company Ltd.
5.08%
-1.23%
change
Passive
—
2024-07-02
Meiji Yasuda Asset Management Company Ltd.
6.31%
initial_5pct
Passive
—
2024-03-04
Wealth Brothers Inc.
—
exit
Passive
—
2024-03-01
JALCO CO.,LTD.
9.56%
initial_5pct
Passive
—
2024-03-01
JALCO CO.,LTD.
—
exit
Passive
—
2023-11-07
Nomura Securities Co.,Ltd.
4.51%
-2.01%
change
Passive
—
2023-09-06
Nomura Securities Co.,Ltd.
6.52%
-1.56%
change
Passive
—
2023-08-09
wadashoukai
4.26%
-0.12%
correction
Passive
—
2023-08-09
wadashoukai
4.26%
-0.12%
correction
Passive
—
2023-08-09
wadashoukai
4.38%
correction
Passive
—
2023-08-09
wadashoukai
4.38%
correction
Passive
—
2023-08-08
wadashoukai
4.26%
change
Passive
—
2023-08-08
wadashoukai
4.38%
+0.12%
change
Passive
—
2023-08-04
wadashoukai
4.26%
change
Passive
—
2023-08-04
wadashoukai
4.38%
+0.12%
change
Passive
—
2023-08-04
Nomura Securities Co.,Ltd.
8.08%
initial_5pct
Passive
—
2023-08-02
Wealth Brothers Inc.
9.56%
correction
Passive
—
2023-07-25
Wealth Brothers Inc.
9.56%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
大協リース株式会社
180,000
12.82%
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
76,000
5.41%
3
株式会社第四北越銀行
61,200
4.36%
4
セイヒョー取引先持株会
38,800
2.76%
5
井嶋 孝
30,600
2.18%
6
山津水産株式会社
29,313
2.08%
7
飯塚 周一
24,621
1.75%
8
荒川 恒夫
16,200
1.15%
9
丸七商事株式会社
12,150
0.86%
10
山田 明
11,000
0.78%
Domestic Nominees
5.4%
-2.5% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
28.7%
+0.4% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
2026
大協リース
11.62%
12.91%
12.90%
12.82%
-0.08%
日本マスタートラスト信託銀行
3.27%
3.02%
7.92%
5.41%
-2.51%
式会社第四北越銀行
3.95%
4.39%
4.38%
4.36%
-0.02%
セイヒョー取引先持株会
2.51%
2.38%
2.58%
2.76%
+0.18%
井嶋 孝
1.97%
2.19%
2.19%
2.18%
-0.01%
山津水産
1.89%
2.10%
2.10%
2.08%
-0.02%
飯塚 周一
—
1.35%
1.45%
1.75%
+0.30%
荒川 恒夫
NEW ENTRY
—
—
—
—
1.15%
NEW
丸七商事
—
—
0.87%
0.86%
-0.01%
山田 明
NEW ENTRY
—
—
—
—
0.78%
NEW
八木 祐輔
last seen 2025
Exited Top 10
—
—
0.96%
—
セイヒョー従業員持株会
last seen 2025
Exited Top 10
—
—
0.94%
—
野村證券
last seen 2024
Exited Top 10
—
1.80%
—
—
式会社Wealth Brothers
last seen 2023
Exited Top 10
19.17%
—
—
—
楽天証券
last seen 2024
Exited Top 10
—
1.66%
—
—
二宮 周三
last seen 2024
Exited Top 10
—
1.21%
—
—
式会社和田商会
last seen 2023
Exited Top 10
6.00%
—
—
—
村山 勤
last seen 2023
Exited Top 10
2.11%
—
—
—
GMOクリック証券
last seen 2023
Exited Top 10
1.66%
—
—
—
Concentration (HHI)
ⓘ
586
219
269
235
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥116M
+68% since 2023
Holdings
1
Trend
1 building
vs 2023
Held Company
FY2025
¥116M total
FY2023
¥69M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Daishi Hokuetsu Financial Group,Inc.
(株)第四北越フィナンシャルグループ
116
+100.0%
↑
42,400
69
21,200
M
Portfolio total
116
69
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding