2892

NIHON SHOKUHIN KAKO CO., LTD.

日本食品化工株式会社
Foods
Nihon Shokuhin Kako Co., Ltd. engages in the manufacture and sale of processed corn products and related secondary processed products in Japan. The company offers starch, modified, and pregelatinized starch; glucose, isomerized liquid sugar, starch syrup, maltose syrup, maltooligosaccharide, powdered maltooligosaccharide, isomaltooligosaccharide, glucooligosaccharides, nigerooligosaccharide, dietary fiber, and edible processed material. It also provides cyclodextrin, glucose, and maltose hydrate products; and by products, such as corn salad oil, corn steep liquor, gluten meal, and gluten feed. The company was incorporated in 1948 and is headquartered in Tokyo, Japan. Nihon Shokuhin Kako Co., Ltd. operates as a subsidiary of Mitsubishi Corporation.
← Companies
Price
¥4,035
Market Cap
¥19.8B
Ent. Value
¥27.5B
Net Debt
−¥7.7B
Shares Out.
4.9M
P / E
16.9×
EV / EBIT
22.0×
⚠ TSE Capital Mandate
P / Book
0.65×
P / NCAV
2.30×
Div. Yield
1.73%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥63.0B ¥62.7B ¥66.7B ¥64.6B ¥50.6B
Cost of Sales ¥52.7B ¥52.7B — — —
Gross Profit ¥10.3B ¥10.0B ¥10.5B ¥11.3B ¥8.6B
SG&A ¥9.0B ¥8.8B ¥8.0B ¥7.8B ¥7.1B
Operating Income ¥1.3B ¥1.2B ¥2.6B ¥3.5B ¥1.5B
Non-Operating Income ¥604M ¥978M ¥738M ¥477M ¥537M
Dividend Income — ¥12M ¥471M ¥317M ¥318M
Interest Income — ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses — ¥264M ¥293M ¥676M ¥183M
Interest Expense — ¥44M ¥19M ¥16M ¥22M
Ordinary Income ¥1.6B ¥1.9B ¥3.0B ¥3.3B ¥1.9B
Pre-tax Income ¥1.6B ¥1.9B ¥3.3B ¥3.7B ¥1.9B
Income Taxes ¥394M ¥400M ¥817M ¥1.1B ¥488M
Current Tax — ¥322M ¥839M ¥1.2B ¥514M
Deferred Tax — ¥77M ¥-22M ¥-123M ¥-25M
Net Income (owners) ¥1.2B ¥1.5B ¥2.4B ¥2.6B ¥1.4B
Comprehensive Income — ¥1.3B — — —
EBITDA ¥4.4B ¥4.0B ¥5.0B ¥5.8B ¥3.7B
EPS ¥238.55 ¥310.56 ¥494.98 ¥529.79 ¥278.55
Shares Outstanding — 4.9M 6.4M 6.4M 6.4M
Shares Issued (total) — 6.4M 6.4M 6.4M 6.4M
Treasury Shares — 1.5M — — —