2978

TSUKURUBA Inc.

株式会社ツクルバ
Real Estate · Real Estate Services
TSUKURUBA Inc. operates a real estate brokerage platform in Japan. The Cowcamo Business segment plans, develops, and runs cowcamo, a real estate brokerage platform for used residential properties and renovation, as well residential design planning, media management, and agent services. The company was founded in 2011 and is headquartered in Tokyo, Japan.
← Companies
Price
¥390
Market Cap
¥4.4B
Ent. Value
¥6.2B
Net Debt
−¥1.7B
Shares Out.
11.4M
P / E
41.6×
EV / EBIT
22.4×
P / Book
4.11×
P / NCAV
2.79×
Div. Yield
—
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥8.1B ¥5.5B ¥4.2B ¥2.8B ¥1.6B
Cost of Sales ¥4.6B ¥2.7B ¥1.6B ¥922M ¥360M
Gross Profit ¥3.5B ¥2.8B ¥2.5B ¥1.8B ¥1.3B
SG&A ¥3.3B ¥2.7B ¥2.7B ¥2.6B ¥1.6B
Operating Income ¥275M ¥155M ¥-132M ¥-774M ¥-359M
Non-Operating Income ¥5M ¥4M ¥4M ¥2M ¥23M
Dividend Income ¥0M ¥0M ¥0M ¥0M ¥0M
Interest Income ¥1M ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥80M ¥46M ¥22M ¥23M ¥23M
Interest Expense ¥48M ¥22M ¥7M ¥5M ¥7M
Ordinary Income ¥200M ¥114M ¥-151M ¥-795M ¥-358M
Pre-tax Income ¥161M ¥200M ¥-159M ¥-820M ¥-482M
Income Taxes ¥54M ¥-16M ¥7M ¥2M ¥1M
Current Tax ¥95M ¥16M ¥7M ¥2M ¥1M
Deferred Tax ¥-41M ¥-32M — — —
Net Income (owners) ¥107M ¥216M ¥-166M ¥-822M ¥-482M
Comprehensive Income ¥109M ¥213M — — —
EBITDA ¥297M ¥184M ¥-94M ¥-737M ¥-326M
EPS ¥9.38 ¥18.42 ¥-14.83 ¥-74.37 ¥-50.10
Shares Outstanding 11.4M 11.4M 11.6M 11.5M 10.1M
Shares Issued (total) 11.7M 11.7M 11.6M 11.5M 10.1M
Treasury Shares 0.3M 0.3M — — —