3011

BANNERS CO.,LTD.

株式会社バナーズ
Consumer Cyclical · Auto & Truck Dealerships
Banners Co., Ltd. engages in the real estate utilization, and musical instruments and automobile sales businesses in Japan. The company rents commercial real estate properties; and sells and services Honda vehicles, including models such as rzR-Vj, STEPWGN, VEZEL, FREED, FIT, and N Series; and provides insurance services and related non-life insurance products. It also imports and sells oboes and bassoons through a specialty store of double reed musical instruments, as well as provides maintenance and after-sales services for musical instruments customers. The company was incorporated in 1950 and is headquartered in Kumagaya, Japan.
← Companies
Price
¥160
Market Cap
¥2.5B
Ent. Value
¥4.5B
Net Debt
−¥2.0B
Shares Out.
15.3M
P / E
9.8×
EV / EBIT
12.9×
P / Book
0.93×
P / NCAV
N/M
Div. Yield
3.12%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥5.6B ¥4.7B ¥4.3B ¥3.9B
Cost of Sales ¥4.3B ¥3.6B ¥3.3B ¥3.0B
Gross Profit ¥1.3B ¥1.1B ¥1.0B ¥953M
SG&A ¥954M ¥852M ¥811M ¥779M
Operating Income ¥344M ¥272M ¥213M ¥174M
Non-Operating Income ¥9M ¥8M ¥17M ¥11M
Dividend Income ¥0M ¥0M ¥0M ¥0M
Interest Income ¥4M ¥5M ¥6M ¥6M
Non-Operating Expenses ¥36M ¥38M ¥37M ¥39M
Interest Expense ¥31M ¥32M ¥34M ¥36M
Ordinary Income ¥317M ¥243M ¥193M ¥146M
Pre-tax Income ¥318M ¥236M ¥193M ¥131M
Income Taxes ¥65M ¥49M ¥33M ¥-13M
Current Tax ¥77M ¥55M ¥41M ¥12M
Deferred Tax ¥-12M ¥-7M ¥-8M ¥-25M
Net Income (owners) ¥250M ¥184M ¥156M ¥141M
Minority Interest ¥3M ¥3M ¥3M ¥3M
Comprehensive Income ¥231M ¥187M ¥159M ¥144M
EBITDA ¥531M ¥458M ¥402M ¥361M
EPS ¥16.33 ¥11.98 ¥9.78 ¥8.78
Shares Outstanding 15.3M 15.3M 15.9M 15.9M
Shares Issued (total) 20.2M 20.2M 20.2M 20.2M
Treasury Shares 4.9M 4.9M 4.3M 4.3M