3038

KOBE BUSSAN CO., LTD.

株式会社神戸物産
Consumer Defensive · Grocery Stores
Kobe Bussan Co., Ltd. primarily engages in the manufacture, wholesale, and retail food products, and franchise supermarket chain in Japan. The company offers a range of food products through its Gyomu superstores. It also operates a chain of buffet restaurants under the Kobe Cook World Buffet brand; a chain of served a-la-carte buffet style BBQ restaurants under the Premium Karubi brand; and a chain of delicatessen shops under the concept of offering everyday dining under the CHISOUNA brand. In addition, the company operates and manages renewable energy power plants, including solar and woody biomass power plants. Kobe Bussan Co., Ltd. was founded in 1981 and is headquartered in Kakogawa, Japan.
← Companies
Price
¥2,711
Market Cap
¥601.8B
Ent. Value
¥501.0B
Net Cash
¥100.9B
Shares Out.
222.0M
P / E
18.8×
EV / EBIT
12.6×
P / Book
3.82×
P / NCAV
6.99×
Div. Yield
1.11%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥551.7B ¥507.9B ¥461.5B ¥406.8B ¥362.1B
Cost of Sales ¥485.2B ¥449.5B ¥408.8B ¥360.2B ¥318.9B
Gross Profit ¥66.5B ¥58.4B ¥52.7B ¥46.6B ¥43.1B
SG&A ¥26.6B ¥24.1B ¥22.0B ¥18.8B ¥15.8B
Operating Income ¥39.9B ¥34.4B ¥30.7B ¥27.8B ¥27.3B
Non-Operating Income ¥8.8B ¥1.7B ¥3.8B ¥4.5B ¥2.1B
Dividend Income ¥0M ¥6M ¥9M ¥9M ¥0M
Interest Income ¥860M ¥679M ¥872M ¥279M ¥101M
Non-Operating Expenses ¥566M ¥4.5B ¥4.6B ¥215M ¥321M
Interest Expense ¥23M ¥29M ¥58M ¥86M ¥181M
Ordinary Income ¥48.1B ¥31.6B ¥30.0B ¥32.1B ¥29.1B
Pre-tax Income ¥46.6B ¥31.4B ¥30.0B ¥31.0B ¥28.7B
Income Taxes ¥14.7B ¥10.0B ¥9.4B ¥10.2B ¥9.1B
Current Tax ¥15.0B ¥10.3B ¥9.6B ¥10.3B ¥8.9B
Deferred Tax ¥-252M ¥-355M ¥-215M ¥-62M ¥268M
Net Income (owners) ¥31.9B ¥21.4B ¥20.6B ¥20.8B ¥19.6B
Comprehensive Income ¥31.9B ¥21.4B ¥20.0B ¥21.9B ¥20.1B
EBITDA ¥46.5B ¥40.8B ¥35.9B ¥32.7B ¥31.5B
Goodwill Amort. (J-GAAP) ¥90M ¥32M ¥5M ¥5M ¥5M
EPS ¥143.98 ¥97.09 ¥93.59 ¥95.35 ¥90.48
Shares Outstanding 222.0M 221.5M 220.9M 219.3M 218.2M
Shares Issued (total) 273.6M 273.6M 273.6M 273.6M 273.6M
Treasury Shares 51.6M 52.1M 52.7M 54.3M 55.4M