3042

SecuAvail Inc.

株式会社セキュアヴェイル
Technology · Software - Infrastructure
SecuAvail Inc. engages in the provision of system security solutions in Japan. It operates in Information Security Business and Human Resource Service Business segments. The company is involved in the design, construction, operation, monitoring, sales, and log analysis of computer network security systems. Its products include NetStare, a network security operation monitoring system. The company is also involved in the development and dispatch of information security personnel. The company was incorporated in 2001 and is headquartered in Osaka, Japan.
← Companies
Price
¥299
Market Cap
¥2.3B
Ent. Value
Net Cash est
Shares Out.
7.7M
P / E
53.7×
EV / EBIT
P / Book
1.94×
P / NCAV
2.16×
Div. Yield
0.67%
Financials
Metric FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥1.3B ¥1.1B ¥1.1B ¥1.0B ¥957M
Cost of Sales ¥698M ¥656M ¥615M ¥584M
Gross Profit ¥451M ¥443M ¥414M ¥373M
SG&A ¥416M ¥476M ¥449M ¥465M
Operating Income ¥1.3B ¥35M ¥-33M ¥-35M ¥-92M
Non-Operating Income ¥3M ¥3M ¥9M ¥10M
Dividend Income ¥0M ¥0M ¥0M ¥0M
Interest Income ¥1M ¥1M ¥0M ¥1M
Non-Operating Expenses ¥0M ¥9M ¥5M ¥1M
Interest Expense ¥0M ¥0M ¥0M
Ordinary Income ¥1.3B ¥37M ¥-39M ¥-31M ¥-84M
Pre-tax Income ¥36M ¥344M ¥-35M ¥-86M
Income Taxes ¥-6M ¥115M ¥9M ¥26M
Current Tax ¥4M ¥115M ¥4M ¥19M
Deferred Tax ¥-10M ¥0M ¥5M ¥7M
Net Income (owners) ¥75M ¥43M ¥229M ¥-44M ¥-112M
Comprehensive Income ¥41M ¥85M ¥-51M ¥39M
EBITDA ¥36M ¥-18M ¥-19M ¥-72M
EPS ¥5.57 ¥29.78 ¥-5.73 ¥-14.54
Shares Outstanding 7.7M 7.7M 7.7M 7.7M
Shares Issued (total) 7.7M 7.7M 7.7M 7.7M
Treasury Shares 0.0M 0.0M 0.0M 0.0M