3046
JINS HOLDINGS Inc.
株式会社ジンズホールディングス
Retail Trade
JINS HOLDINGS Inc., through its subsidiaries, engages in the planning, manufacturing, sales, and import/export of eyewear in Japan and internationally. It also engages in agricultural work contracting and farm management activities. JINS HOLDINGS Inc. was formerly known as JINS Inc. and changed its name to JINS HOLDINGS Inc. in July 2019. The company was incorporated in 1988 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥97.2B
¥83.0B
¥73.3B
¥66.9B
¥63.9B
Cost of Sales
¥21.4B
¥18.6B
¥17.0B
¥14.8B
¥13.5B
Gross Profit
¥75.8B
¥64.4B
¥56.3B
¥52.1B
¥50.4B
SG&A
¥63.7B
¥56.6B
¥51.4B
¥48.8B
¥45.4B
Operating Income
¥12.1B
¥7.8B
¥4.8B
¥3.3B
¥5.0B
Non-Operating Income
¥260M
¥101M
¥360M
¥950M
¥483M
Interest Income
¥25M
¥17M
¥52M
¥86M
¥85M
Non-Operating Expenses
¥232M
¥202M
¥1.5B
¥476M
¥511M
Interest Expense
¥155M
¥129M
¥141M
¥149M
¥162M
Ordinary Income
¥12.1B
¥7.7B
¥3.7B
¥3.8B
¥5.0B
Pre-tax Income
¥11.6B
¥7.2B
¥2.9B
¥2.1B
¥4.4B
Income Taxes
¥3.3B
¥2.5B
¥1.1B
¥1.4B
¥1.1B
Current Tax
¥3.5B
¥2.4B
¥1.3B
¥1.4B
¥1.4B
Deferred Tax
¥-217M
¥141M
¥-157M
¥0M
¥-347M
Net Income (owners)
¥8.3B
¥4.7B
¥1.8B
¥750M
¥3.3B
Comprehensive Income
¥8.3B
¥4.8B
¥1.7B
¥1.1B
¥3.6B
EBITDA
¥15.0B
¥10.8B
¥7.8B
¥6.3B
¥7.7B
Goodwill Amort. (J-GAAP)
—
—
—
¥71M
¥71M
EPS
¥356.89
¥200.17
¥75.50
¥32.17
¥141.07
Shares Outstanding
23.6M
23.6M
23.3M
23.3M
23.3M
Shares Issued (total)
24.0M
24.0M
24.0M
24.0M
24.0M
Treasury Shares
0.3M
0.3M
0.6M
0.6M
0.6M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥57.9B
¥54.0B
¥44.9B
¥54.7B
¥53.0B
Current Assets
¥28.6B
¥32.3B
¥23.8B
¥33.2B
¥33.2B
Cash & Deposits
¥12.0B
¥18.7B
¥12.2B
¥21.4B
¥23.2B
Trade Receivables
¥8.0B
¥6.6B
¥5.1B
¥4.5B
—
Non-Current Assets
¥29.2B
¥21.8B
¥21.1B
¥21.5B
¥19.8B
PP&E
¥12.7B
¥11.1B
¥11.1B
¥9.8B
¥8.9B
Goodwill
—
—
—
—
¥71M
Intangible Assets
¥5.7B
¥2.5B
¥2.0B
¥2.2B
¥2.2B
Investment Securities
¥1.6B
¥952M
¥1.0B
¥2.2B
¥1.8B
Deferred Tax Assets
¥1.6B
¥1.4B
¥1.5B
¥1.3B
¥1.4B
Total Liabilities
¥26.1B
¥28.5B
¥23.1B
¥34.3B
¥32.8B
Current Liabilities
¥21.7B
¥25.7B
¥11.3B
¥22.7B
¥10.5B
ST Debt
¥5.5B
¥1.9B
¥1.9B
¥1.9B
¥2.2B
Taxes Payable
¥2.4B
¥2.1B
¥793M
¥912M
¥657M
Non-Current Liabilities
¥4.4B
¥2.8B
¥11.8B
¥11.6B
¥22.3B
Total LT Borrowings
¥14M
¥24M
¥11M
¥131M
¥217M
Total Equity
¥31.7B
¥25.6B
¥21.8B
¥20.4B
¥20.2B
Capital Stock
¥3.2B
¥3.2B
¥3.2B
¥3.2B
¥3.2B
Capital Surplus
¥3.2B
¥3.2B
¥3.2B
¥3.2B
¥3.2B
Retained Earnings
¥29.0B
¥22.8B
¥20.1B
¥18.6B
¥18.7B
Treasury Stock
¥-4.0B
¥-4.0B
¥-5.0B
¥-5.0B
¥-5.0B
AOCI
¥375M
¥413M
¥269M
¥355M
¥43M
Equity (owners)
¥31.4B
¥25.2B
¥21.5B
¥20.1B
¥20.2B
Total Interest-Bearing Debt ⓘ
¥5.5B
¥2.0B
¥1.9B
¥2.1B
¥2.4B
Net Cash ⓘ
¥6.5B
¥16.7B
¥10.3B
¥19.4B
¥20.8B
NCAV ⓘ
¥2.5B
¥3.8B
¥674M
¥-1.1B
¥418M
NCAV/Share
¥107
¥161
¥29
¥-49
¥18
BV/Share
¥1,327
¥1,065
¥922
¥859
¥864
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥10.5B
¥11.0B
¥6.1B
¥4.4B
¥5.1B
Interest Paid
¥-140M
¥-133M
¥-139M
¥-146M
¥-176M
Interest Received
¥39M
¥7M
¥9M
¥9M
¥8M
D&A
¥2.9B
¥2.9B
¥2.9B
¥2.9B
¥2.6B
Goodwill Amort.
—
—
—
¥71M
¥71M
Investing CF
¥-7.9B
¥-2.4B
¥-3.8B
¥-3.9B
¥-3.2B
CapEx
¥2.0B
¥1.9B
¥2.9B
¥2.7B
¥1.6B
Purchase Investments
¥-1.1B
¥-20M
¥-56M
¥-80M
¥-1.2B
Proceeds from Invest.
¥467M
¥525M
—
—
—
Financing CF
¥-9.4B
¥-2.3B
¥-11.5B
¥-2.8B
¥-3.8B
Dividends Paid
¥-2.1B
¥-1.1B
¥-303M
¥-863M
¥-1.2B
Share Buybacks
¥0M
¥-1.4B
¥0M
¥0M
¥0M
LT Debt Repaid
¥-27M
¥-41M
¥-159M
¥-105M
¥-1.2B
Free Cash Flow
¥8.5B
¥9.1B
¥3.1B
¥1.7B
¥3.5B
Net Change in Cash
¥-6.7B
¥6.4B
¥-9.2B
¥-1.8B
¥-1.5B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
29.1%
19.7%
8.4%
3.7%
17.3%
ROA
14.9%
9.4%
3.5%
1.4%
6.2%
EPS
¥356.89
¥200.17
¥75.50
¥32.17
¥141.07
DPS
¥109.00
¥61.00
¥38.00
¥17.00
¥45.00
BPS
¥1,359.91
¥1,096.57
¥933.14
¥874.33
¥866.29
FCF/Share
¥361
¥385
¥134
¥74
¥149
NCAV/Share
¥107
¥161
¥29
¥-49
¥18
Payout Ratio
30.5%
30.5%
50.3%
52.8%
31.9%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 9
Date Activist Stake Event Flag Demands Source
2025-12-22
SMBC Nikko Securities Inc.
1.03%
-3.98%
change
Passive
—
2025-09-05
SMBC Nikko Securities Inc.
5.01%
initial_5pct
Passive
—
2025-03-07
Mizuho Securities Co., Ltd.
4.53%
-1.67%
change
Passive
—
2025-02-07
Mizuho Securities Co., Ltd.
6.2%
-1.07%
change
Passive
—
2024-09-06
Mizuho Securities Co., Ltd.
7.27%
+0.54%
change
Passive
—
2024-08-07
Mizuho Securities Co., Ltd.
6.73%
+1.42%
change
Passive
—
2024-04-05
Mizuho Securities Co., Ltd.
5.31%
initial_5pct
Passive
—
2023-07-13
Taiyo Pacific Partners L.P.
4.14%
-1.02%
change
Passive
—
2023-06-22
Taiyo Pacific Partners L.P.
5.16%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
田中 仁
8,104,500
34.28%
2
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
1,723,000
7.29%
3
合同会社マーズ
1,200,000
5.08%
4
株式会社ジュピター
600,000
2.54%
5
株式会社ヴィーナス
600,000
2.54%
6
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
421,600
1.78%
7
BNY Mellon (Nominee)
THE BANK OF NEW YORK MELLON 140044(常任代理人 株式会社みずほ銀行決済営業部)
381,295
1.61%
8
上遠野 俊一
346,600
1.47%
9
Japan Custody Bank
株式会社日本カストディ銀行(信託E口)
298,238
1.26%
10
MORGAN STANLEY & CO. LLC(常任代理人 モルガン・スタンレーMUFG証券株式会社)
290,200
1.23%
Domestic Nominees
10.3%
-1.1% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
1.6%
+1.6% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
47.1%
-1.7% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
田中 仁
34.72%
34.28%
34.28%
Japan Master Trust Bank
日本マスタートラスト信託銀行
6.30%
8.05%
7.29%
-0.76%
同会社マーズ
5.14%
5.08%
5.08%
Japan Custody Bank
日本カストディ銀行
2.55%
3.41%
3.04%
-0.37%
式会社ジュピター
2.57%
2.54%
2.54%
式会社ヴィーナス
2.57%
2.54%
2.54%
BNY Mellon
NEW ENTRY
—
—
—
1.61%
NEW
上遠野 俊一
1.48%
1.47%
1.47%
Morgan Stanley
NEW ENTRY
—
—
—
1.23%
NEW
中村 豊
last seen 2024
Exited Top 10
2.06%
1.69%
—
BNP PARIBAS LUXEMBOURG/2S/JASDEC/JANUS HENDERSON HORIZON FUND
last seen 2024
Exited Top 10
—
1.26%
—
Northern Trust
last seen 2023
Exited Top 10
2.15%
—
—
JP JPMSE LUX RE CITIGROUP GLOBAL MARKETS L EQ CO
last seen 2023
Exited Top 10
1.43%
—
—
Concentration (HHI)
ⓘ
1304
1297
1282
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥80M
-34% since 2023
Holdings
1
Trend
Stable
vs 2023
Held Company
FY2025
¥80M total
FY2023
¥121M total
Book Val ¥M
Shares
Book Val ¥M
Shares
譬ェ蠑丈シ夂、セ蝮ェ逕ー繝ゥ繝�
株式会社坪田ラボ
80
220,000
121
220,000
Portfolio total
80
121
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding