304A
FORCIA, Inc.
フォルシア株式会社
Information & Communication
FORCIA, Inc. provides search business solutions in Japan. It primarily offers search platform development and consulting services. The company was incorporated in 2001 and is based in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
Net Sales
¥2.2B
¥2.3B
Cost of Sales
¥1.1B
¥1.1B
Gross Profit
¥1.1B
¥1.2B
SG&A
¥991M
¥1.0B
Operating Income
¥71M
¥215M
Non-Operating Income
¥3M
¥1M
Interest Income
¥3M
¥1M
Non-Operating Expenses
¥0M
¥18M
Interest Expense
¥0M
—
Ordinary Income
¥74M
¥198M
Pre-tax Income
¥74M
¥198M
Income Taxes
¥26M
¥66M
Current Tax
¥20M
¥65M
Deferred Tax
¥5M
¥1M
Net Income (owners)
¥49M
¥132M
EBITDA
¥145M
¥269M
EPS
¥39.55
¥126.72
Shares Outstanding
1.2M
1.2M
Shares Issued (total)
1.2M
1.2M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
Total Assets
¥2.2B
¥2.2B
Current Assets
¥1.7B
¥1.8B
Cash & Deposits
¥1.3B
¥1.2B
Trade Receivables
¥189M
¥293M
Non-Current Assets
¥421M
¥378M
PP&E
¥35M
¥34M
Intangible Assets
¥255M
¥207M
Deferred Tax Assets
¥23M
¥28M
Total Liabilities
¥167M
¥252M
Current Liabilities
¥167M
¥252M
Taxes Payable
—
¥64M
Total Equity
¥2.0B
¥1.9B
Capital Stock
¥237M
¥237M
Capital Surplus
¥237M
¥237M
Retained Earnings
¥1.5B
¥1.5B
Equity (owners)
¥2.0B
¥1.9B
Net Cash ⓘ
¥1.3B
¥1.2B
NCAV ⓘ
¥1.6B
¥1.6B
NCAV/Share
¥1,272
¥1,267
BV/Share
¥1,614
¥1,574
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
Operating CF
¥181M
¥28M
Interest Paid
¥-0M
—
D&A
¥73M
¥54M
Investing CF
¥-124M
¥-111M
CapEx
¥13M
¥6M
Financing CF
—
¥355M
Free Cash Flow
¥168M
¥21M
Net Change in Cash
¥57M
¥272M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
ROE
2.5%
7.8%
ROA
2.2%
6.0%
EPS
¥39.55
¥126.72
BPS
¥1,613.67
¥1,574.12
FCF/Share
¥136
¥17
NCAV/Share
¥1,272
¥1,267
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 1
Date Activist Stake Event Flag Demands Source
2025-01-08
Hiroko Yashiro
65.97%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
屋代 哲郎
406,700
33.01%
2
屋代 浩子
404,900
32.87%
3
フォルシア社員持株会
110,355
8.96%
4
株式会社SBI証券
22,657
1.84%
5
フォルシア役員持株会
18,500
1.50%
6
新保 光栄
15,900
1.29%
7
ZETA株式会社
12,400
1.01%
8
山田 尚紀
12,000
0.97%
9
谷本 真一
10,000
0.81%
10
吉村 龍吾
10,000
0.81%
Domestic Nominees
0.0%
+0.0% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
83.1%
-0.6% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2025
2026
屋代 哲郎
32.20%
33.01%
+0.81%
屋代 浩子
32.06%
32.87%
+0.81%
フォルシア社員持株会
9.42%
8.96%
-0.46%
式会社SBI証券
↑
0.86%
1.84%
+0.98%
フォルシア役員持株会
2.15%
1.50%
-0.65%
新保 光栄
NEW ENTRY
—
—
1.29%
NEW
ZETA
NEW ENTRY
—
—
1.01%
NEW
山田 尚紀
2.60%
0.97%
-1.63%
谷本 真一
0.81%
0.81%
吉村 龍吾
NEW ENTRY
—
—
0.81%
NEW
野村證券
last seen 2025
Exited Top 10
1.79%
—
BNY GCM CLIENT ACC OUNT JPRD AC ISG (FE-AC)
last seen 2025
Exited Top 10
0.90%
—
楽天証券
last seen 2025
Exited Top 10
0.86%
—
Concentration (HHI)
ⓘ
2171
2261
2 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved