3053
Pepper Food Service Co.
株式会社ペッパーフードサービスPepper Food Service Co., Ltd. operates restaurants in Japan and internationally. The company operates through Product Sales, Ikinari! Steak, and Restaurant segments. It also franchises and operates restaurants, such as Sumiyaki Steak Kuni, Kodawari Tonkatsu Katsuki-tei, Sukihana, Kairi, Gyutan Sendai Natori, and Katsukitei restaurants. In addition, the company sells food products at restaurants and wholesale, such as dressings, steak sauce, tonkatsu sauce, ikinari steak sets, and other food items. Further, it sells its products through online shops, including frozen hamburg steaks, frozen ikinari!, garlic rice, and ikinari! stew. The company was founded in 1970 and is based in Sumida, Japan.
Price
¥188
Market Cap
¥11.5B
Ent. Value
—
Net Cash
est
—
Shares Out.
61.4M
P / E
—
EV / EBIT
—
P / Book
3.38×
P / NCAV
13.98×
Div. Yield
—
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥14.6B | ¥14.0B | ¥14.6B | ¥14.8B | ¥18.9B |
| Gross Profit | ¥8.8B | ¥8.3B | ¥8.3B | ¥8.1B | ¥8.9B |
| SG&A | ¥8.8B | ¥8.2B | ¥8.8B | ¥9.6B | ¥10.3B |
| Operating Income | ¥42M | ¥76M | ¥-490M | ¥-1.6B | ¥-1.4B |
| Non-Operating Income | ¥25M | ¥60M | ¥34M | ¥1.3B | ¥2.7B |
| Non-Operating Expenses | ¥23M | ¥33M | ¥100M | ¥205M | ¥52M |
| Interest Expense | ¥0M | ¥2M | ¥11M | ¥21M | ¥41M |
| Ordinary Income | ¥44M | ¥103M | ¥-556M | ¥-503M | ¥1.3B |
| Pre-tax Income | ¥-52M | ¥59M | ¥-636M | ¥-1.9B | ¥472M |
| Income Taxes | ¥62M | ¥30M | ¥74M | ¥57M | ¥85M |
| Current Tax | ¥77M | ¥74M | ¥74M | ¥57M | ¥85M |
| Deferred Tax | ¥-15M | ¥-43M | — | — | — |
| Net Income (owners) | ¥-114M | ¥28M | ¥-710M | ¥-1.9B | ¥387M |
| EBITDA | ¥249M | ¥257M | ¥-265M | ¥-938M | ¥-799M |
| Goodwill Amort. (J-GAAP) | ¥20M | — | — | — | — |
| EPS | ¥-1.89 | ¥0.49 | ¥-14.75 | ¥-48.86 | ¥10.37 |
| Shares Outstanding | 61.4M | 59.7M | 54.7M | 39.6M | 39.4M |
| Shares Issued (total) | 61.4M | 59.7M | 54.7M | 39.6M | 39.4M |