3071
stream co.,ltd
株式会社ストリーム
Retail Trade
Stream Co.,Ltd. engages in the Internet shopping management business in Japan. It is involved in internet mail order, rental, beauty and healthcare, 3PL, and various sales support businesses. Stream Co.,Ltd. was incorporated in 1999 and is based in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥32.8B
¥30.3B
¥27.5B
¥30.2B
¥30.3B
Cost of Sales
¥27.5B
¥25.3B
¥22.6B
¥24.7B
¥23.6B
Gross Profit
¥5.2B
¥5.0B
¥4.8B
¥5.5B
¥6.7B
SG&A
¥4.9B
¥4.7B
¥4.6B
¥5.1B
¥6.0B
Operating Income
¥282M
¥261M
¥183M
¥383M
¥696M
Non-Operating Income
¥8M
¥7M
¥6M
¥19M
¥18M
Dividend Income
¥0M
¥0M
¥0M
¥0M
¥0M
Interest Income
¥5M
¥3M
¥1M
¥0M
¥0M
Non-Operating Expenses
¥9M
¥27M
¥26M
¥35M
¥36M
Interest Expense
¥7M
¥12M
¥9M
¥11M
¥26M
Ordinary Income
¥281M
¥241M
¥162M
¥366M
¥678M
Pre-tax Income
¥229M
¥57M
¥86M
¥338M
¥634M
Income Taxes
¥81M
¥60M
¥61M
¥131M
¥115M
Current Tax
¥77M
¥59M
¥67M
¥84M
¥105M
Deferred Tax
¥4M
¥1M
¥-5M
¥47M
¥10M
Net Income (owners)
¥151M
¥4M
¥30M
¥218M
¥519M
Minority Interest
¥-2M
¥-7M
¥-5M
¥-11M
¥-0M
Comprehensive Income
¥149M
¥-3M
¥25M
¥207M
¥518M
EBITDA
¥454M
¥445M
¥354M
¥547M
¥854M
EPS
¥5.45
¥0.15
¥1.10
¥8.00
¥19.01
Shares Outstanding
27.6M
27.6M
27.6M
27.3M
27.3M
Shares Issued (total)
28.5M
28.5M
28.5M
28.5M
28.5M
Treasury Shares
0.9M
0.9M
0.9M
1.2M
1.2M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥6.7B
¥6.3B
¥6.2B
¥6.4B
¥7.6B
Current Assets
¥5.8B
¥5.4B
¥5.2B
¥5.5B
¥6.7B
Cash & Deposits
¥1.4B
¥895M
¥649M
¥1.1B
¥1.8B
Trade Receivables
¥1.8B
¥1.7B
¥1.5B
¥1.5B
—
Inventories
¥2.6B
¥2.6B
¥2.9B
¥2.7B
¥2.8B
Non-Current Assets
¥933M
¥954M
¥1.0B
¥901M
¥977M
PP&E
¥153M
¥174M
¥200M
¥146M
¥166M
Intangible Assets
¥368M
¥361M
¥349M
¥347M
¥364M
Investment Securities
¥10M
¥10M
¥0M
¥1M
¥1M
Deferred Tax Assets
¥28M
¥27M
¥28M
¥22M
¥69M
Total Liabilities
¥3.7B
¥3.4B
¥3.2B
¥3.4B
¥4.8B
Current Liabilities
¥3.6B
¥3.2B
¥3.0B
¥3.1B
¥4.4B
ST Debt
¥616M
¥770M
¥1.1B
¥472M
¥937M
Taxes Payable
¥57M
¥35M
¥33M
¥40M
¥54M
Non-Current Liabilities
¥160M
¥146M
¥173M
¥248M
¥320M
Total LT Borrowings
¥57M
¥73M
¥110M
¥182M
¥254M
Deferred Tax Liab.
¥6M
¥1M
¥1M
¥1M
—
Total Equity
¥3.0B
¥2.9B
¥3.0B
¥3.0B
¥2.9B
Capital Stock
¥924M
¥924M
¥924M
¥924M
¥924M
Capital Surplus
¥886M
¥886M
¥886M
¥889M
¥877M
Retained Earnings
¥1.2B
¥1.2B
¥1.3B
¥1.3B
¥1.2B
Treasury Stock
¥-110M
¥-110M
¥-110M
¥-153M
¥-153M
AOCI
¥0M
¥0M
¥0M
¥0M
¥-0M
Equity (owners)
¥2.9B
¥2.9B
¥3.0B
¥3.0B
¥2.8B
Minority Interests
¥18M
¥20M
¥27M
¥32M
¥67M
Total Interest-Bearing Debt ⓘ
¥673M
¥843M
¥1.2B
¥654M
¥1.2B
Net Cash ⓘ
¥694M
¥52M
¥-532M
¥480M
¥602M
NCAV ⓘ
¥2.0B
¥2.0B
¥1.9B
¥2.1B
¥1.9B
NCAV/Share
¥74
¥71
¥70
¥77
¥70
BV/Share
¥107
¥104
¥107
¥109
¥103
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥914M
¥943M
¥-578M
¥147M
¥718M
Interest Paid
¥-7M
¥-12M
¥-9M
¥-11M
¥-27M
Interest Received
¥5M
¥3M
¥1M
¥0M
¥0M
D&A
¥172M
¥184M
¥171M
¥164M
¥158M
Investing CF
¥-186M
¥-273M
¥-348M
¥-172M
¥-202M
CapEx
¥6M
¥12M
¥95M
¥26M
¥29M
Proceeds from Invest.
—
—
¥0M
—
—
Financing CF
¥-256M
¥-424M
¥442M
¥-635M
¥-118M
Dividends Paid
¥-83M
¥-83M
¥-82M
¥-81M
—
LT Debt Repaid
¥-36M
¥-72M
¥-72M
¥-72M
¥-55M
Free Cash Flow
¥909M
¥931M
¥-673M
¥122M
¥689M
Net Change in Cash
¥472M
¥246M
¥-485M
¥-659M
¥398M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
5.2%
0.1%
1.0%
7.5%
20.3%
ROA
2.3%
0.1%
0.5%
3.1%
6.8%
EPS
¥5.45
¥0.15
¥1.10
¥8.00
¥19.01
DPS
¥3.00
¥3.00
¥3.00
¥3.00
¥3.00
BPS
¥106.53
¥104.07
¥106.92
¥108.71
¥103.28
FCF/Share
¥33
¥34
¥-24
¥4
¥25
NCAV/Share
¥74
¥71
¥70
¥77
¥70
Payout Ratio
55.0%
2000.0%
272.7%
37.5%
15.8%
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
㈱ヤマダデンキ
5,660,000
20.48%
2
劉 海涛
5,557,900
20.11%
3
㈱ラッキー
637,700
2.31%
4
水谷 智
630,000
2.28%
5
金室 貴久
325,100
1.18%
6
安田 勝彦
242,000
0.88%
7
黄 俊利
235,400
0.85%
8
日本システム開発㈱
230,000
0.83%
9
シュレスタ アミル
220,000
0.80%
10
武藤 優
200,000
0.72%
Domestic Nominees
0.0%
+0.0% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
50.4%
+2.1% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2024
2025
2026
㈱ヤマダデンキ
20.48%
20.48%
20.48%
劉 海涛
20.55%
20.11%
20.11%
㈱ラッキー
NEW ENTRY
—
—
—
2.31%
NEW
水谷 智
2.28%
2.28%
2.28%
金室 貴久
0.90%
0.98%
1.18%
+0.20%
安田 勝彦
0.88%
0.88%
0.88%
黄 俊利
NEW ENTRY
—
—
—
0.85%
NEW
日本システム開発
0.83%
0.83%
0.83%
シュレスタ アミル
NEW ENTRY
—
—
—
0.80%
NEW
武藤 優
0.72%
0.72%
0.72%
竹下産業
last seen 2025
Exited Top 10
—
0.72%
—
長谷川 真也
last seen 2025
Exited Top 10
0.69%
0.69%
—
石橋 拓朗
last seen 2025
Exited Top 10
—
0.65%
—
王 文寿
last seen 2024
Exited Top 10
1.34%
—
—
近藤 千恵子
last seen 2024
Exited Top 10
0.60%
—
—
Concentration (HHI)
ⓘ
852
833
839
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥0M
+33% since 2024
Holdings
2
Trend
Stable
vs 2024
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding