3107

Daiwabo Holdings Co.,Ltd.

ダイワボウホールディングス株式会社
Wholesale Trade
Daiwabo Holdings Co., Ltd., together with its subsidiaries, operates as an IT infrastructure distributor in Japan. The company operates through IT Infrastructure Distribution Business and Industrial Machinery Business. It distributes computer appliances and peripheral devices; and provides logistics and technical services and support. In addition, the company manufactures and sells machine tools, such as vertical lathes, grinding machines, and specialized machines; and cartoning machines, automatic packaging machines, film, cardboard casers, and other automatic machinery. Further, it manufactures and sells machine parts for production equipment and casting parts. The company was founded in 1941 and is headquartered in Osaka, Japan.
← Companies
Price
¥3,422
Market Cap
¥307.7B
Ent. Value
¥280.9B
Net Cash
¥26.8B
Shares Out.
89.9M
P / E
9.5×
EV / EBIT
6.4×
P / Book
1.75×
P / NCAV
2.29×
Div. Yield
1.46%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥1,350.9B ¥1,136.8B ¥967.8B ¥903.9B ¥763.8B
Cost of Sales ¥1,256.3B ¥1,057.0B ¥889.5B ¥833.4B ¥699.7B
Gross Profit ¥94.6B ¥79.8B ¥78.2B ¥70.5B ¥64.1B
SG&A ¥50.5B ¥44.9B ¥47.2B ¥42.6B ¥40.1B
Operating Income ¥44.2B ¥34.9B ¥31.0B ¥27.9B ¥24.1B
Non-Operating Income ¥1.5B ¥1.2B ¥1.3B ¥1.5B ¥1.2B
Dividend Income — ¥270M ¥201M ¥197M ¥170M
Interest Income — ¥12M ¥17M ¥30M ¥26M
Non-Operating Expenses — ¥670M ¥820M ¥798M ¥695M
Interest Expense — ¥130M ¥177M ¥158M ¥164M
Ordinary Income ¥44.9B ¥35.5B ¥31.4B ¥28.6B ¥24.6B
Pre-tax Income ¥44.7B ¥36.0B ¥13.6B ¥28.2B ¥24.9B
Income Taxes ¥12.6B ¥11.2B ¥9.3B ¥9.1B ¥7.9B
Current Tax — ¥11.6B ¥8.7B ¥9.3B ¥6.7B
Deferred Tax — ¥-361M ¥560M ¥-214M ¥1.2B
Net Income (owners) ¥32.0B ¥24.8B ¥4.3B ¥19.1B ¥17.0B
Minority Interest — ¥0M ¥51M ¥42M ¥13M
Comprehensive Income — ¥27.2B ¥7.4B ¥16.5B ¥17.7B
EBITDA ¥46.0B ¥36.8B ¥34.4B ¥31.3B ¥27.6B
Goodwill Amort. (J-GAAP) — ¥150M ¥150M — ¥6M
EPS ¥362.07 ¥271.37 ¥45.82 ¥202.79 ¥178.14
Shares Outstanding — 89.9M 93.6M 93.6M 95.1M
Shares Issued (total) — 96.4M 96.4M 96.4M 96.4M
Treasury Shares — 6.4M 2.8M 2.8M 1.3M