3113

UNIVA Oak Holdings Limited

株式会社UNIVA・Oakホールディングス
Securities & Commodity Futures
UNIVA Oak Holdings Limited, together with its subsidiaries, provides management support services to various businesses in Japan. It operates through nine segments: Growth Support Business; Beauty and Healthcare Business; Renewable Energy Business; Digital Marketing Business; Media Business; Sports Business; Resort Business; Restaurant Revitalization Business; and Shared Service Business. The company offers equity finance underwriting, merger and acquisition support, consulting, and corporate management issues resolution services; designs and sells beauty and health products; and installs and sells solar power generation equipment; and provides Gyro-n, a website improvement tool for digital marketing. It also broadcasts radio programs, organizes events, and produces various content; manages Royal Basketball League, an urban sports professional league for 3x3 basketball; operates Makani Golf Club, a golf course; engages in the renovation of restaurants; and undertakes back-end operations, including general affairs, human resources, accounting, and finance of companies. The company was formerly known as Oak Capital Corporation and changed its name to UNIVA Oak Holdings Limited in October 2023. UNIVA Oak Holdings Limited was founded in 1868 and is headquartered in Minato, Japan.
← Companies
Price
¥72
Market Cap
¥5.8B
Ent. Value
¥6.1B
Net Debt
−¥269M
Shares Out.
80.6M
P / E
EV / EBIT
P / Book
3.26×
P / NCAV
N/M
Div. Yield
Financials
Metric FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥2.9B ¥5.0B ¥2.0B ¥2.6B
Cost of Sales ¥1.4B ¥2.3B ¥993M ¥2.1B
Gross Profit ¥1.5B ¥2.7B ¥1.1B ¥472M
SG&A ¥2.2B ¥4.0B ¥1.8B ¥1.5B
Operating Income ¥-722M ¥-1.3B ¥-772M ¥-1.0B
Non-Operating Income ¥41M ¥457M ¥313M ¥321M
Interest Income ¥6M ¥49M ¥43M ¥35M
Non-Operating Expenses ¥305M ¥139M ¥124M ¥256M
Interest Expense ¥73M ¥32M ¥19M ¥18M
Ordinary Income ¥-986M ¥-933M ¥-582M ¥-970M
Pre-tax Income ¥-737M ¥-1.7B ¥-658M ¥-1.7B
Income Taxes ¥4M ¥-5M ¥104M ¥-10M
Current Tax ¥6M ¥3M ¥25M ¥3M
Deferred Tax ¥-2M ¥-8M ¥79M ¥-14M
Net Income (owners) ¥-740M ¥-1.4B ¥-688M ¥-1.7B
Minority Interest ¥-1M ¥-264M ¥-74M ¥-47M
Comprehensive Income ¥-898M ¥-1.8B ¥-832M ¥-1.8B
EBITDA ¥-697M ¥-1.1B ¥-525M ¥-962M
Goodwill Amort. (J-GAAP) ¥5M ¥122M ¥209M ¥30M
EPS ¥-9.18 ¥-17.71 ¥-9.22 ¥-29.62
Shares Outstanding 80.6M 80.6M 80.6M 67.5M
Shares Issued (total) 80.7M 80.7M 80.7M 67.5M
Treasury Shares 0.0M 0.0M 0.0M 0.0M