3121

MBK Co.,Ltd.

マーチャント・バンカーズ株式会社
Financial Services · Asset Management
MBK Co.,Ltd. engages in investment business in Japan. The company offers merchant banking business, such as investment business policy, real estate investment, and investment performance. It is also involved in the provision of digital advertising distribution services, as well as real estate sales, brokerage, rental, and management services; and block chain business. The company was incorporated in 1947 and is headquartered in Minato, Japan.
← Companies
Price
¥224
Market Cap
¥7.0B
Ent. Value
¥15.9B
Net Debt
−¥8.9B
Shares Out.
31.1M
P / E
—
EV / EBIT
55.6×
P / Book
1.50×
P / NCAV
N/M
Div. Yield
0.89%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥3.4B ¥4.4B ¥1.5B ¥4.4B ¥2.7B
Cost of Sales ¥2.6B ¥3.5B ¥1.1B ¥3.4B ¥1.8B
Gross Profit ¥790M ¥984M ¥474M ¥999M ¥916M
SG&A ¥504M ¥658M ¥488M ¥644M ¥581M
Operating Income ¥285M ¥326M ¥-13M ¥356M ¥335M
Non-Operating Income ¥108M ¥107M ¥24M ¥43M ¥19M
Dividend Income ¥1M ¥0M ¥2M ¥5M ¥0M
Interest Income ¥3M ¥5M ¥2M ¥4M ¥0M
Non-Operating Expenses ¥425M ¥334M ¥96M ¥254M ¥136M
Interest Expense ¥243M ¥223M ¥85M ¥96M ¥96M
Ordinary Income ¥-32M ¥100M ¥-85M ¥144M ¥219M
Pre-tax Income ¥-82M ¥187M ¥105M ¥-38M ¥99M
Income Taxes ¥4M ¥5M ¥6M ¥29M ¥35M
Current Tax ¥2M ¥7M ¥16M ¥28M ¥35M
Deferred Tax ¥2M ¥-3M ¥-10M ¥1M ¥0M
Net Income (owners) ¥-86M ¥182M ¥99M ¥-66M ¥71M
Minority Interest — — — — ¥-7M
Comprehensive Income ¥-86M ¥183M ¥97M ¥-69M ¥85M
EBITDA ¥567M ¥618M ¥134M ¥556M ¥542M
Goodwill Amort. (J-GAAP) — — — ¥1M ¥5M
EPS ¥-2.90 ¥6.23 ¥3.37 ¥-2.25 ¥2.48
Shares Outstanding 31.1M 29.3M 29.3M 29.3M 29.5M
Shares Issued (total) 31.8M 29.5M 29.5M 29.5M 29.5M
Treasury Shares 0.7M 0.2M 0.2M 0.2M —