3148
CREATE SD HOLDINGS CO.,LTD
株式会社クリエイトSDホールディングス
Retail Trade
Create SD Holdings Co., Ltd., through its subsidiaries, engages in the drug store, dispensing pharmacy, nursing care, and related businesses in Japan. The company operates drugstores and pharmacies that sell pharmaceuticals, cosmetics, food products, and daily necessities, etc., as well as supermarkets. It also engages in the operation and management of nursing care homes for the elderly and functional training day service centers; and the provision of visiting medication counseling at nursing homes and homes. In addition, the company offers cleaning work for shops and administrative support for stores, etc. Create SD Holdings Co., Ltd. was founded in 1983 and is headquartered in Yokohama, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥457.1B
¥422.3B
¥381.0B
¥350.7B
¥338.5B
Cost of Sales
¥337.9B
¥312.1B
¥278.0B
¥255.2B
¥245.1B
Gross Profit
¥119.2B
¥110.2B
¥103.0B
¥95.6B
¥93.4B
SG&A
¥96.6B
¥90.0B
¥84.1B
¥77.4B
¥74.7B
Operating Income
¥22.6B
¥20.2B
¥18.9B
¥18.2B
¥18.6B
Non-Operating Income
¥1.0B
¥835M
¥716M
¥668M
¥631M
Dividend Income
¥1M
¥1M
¥1M
¥1M
¥0M
Interest Income
¥123M
¥85M
¥89M
¥92M
¥97M
Non-Operating Expenses
¥260M
¥180M
¥200M
¥178M
¥199M
Interest Expense
—
—
—
—
¥0M
Ordinary Income
¥23.4B
¥20.9B
¥19.4B
¥18.7B
¥19.1B
Pre-tax Income
¥22.0B
¥19.4B
¥18.7B
¥18.0B
¥17.9B
Income Taxes
¥6.3B
¥5.7B
¥5.7B
¥5.4B
¥5.5B
Current Tax
¥7.4B
¥6.2B
¥6.1B
¥5.9B
¥5.9B
Deferred Tax
¥-1.1B
¥-588M
¥-381M
¥-425M
¥-404M
Net Income (owners)
¥15.7B
¥13.7B
¥12.9B
¥12.6B
¥12.4B
Comprehensive Income
¥15.9B
¥14.0B
¥13.1B
¥12.5B
¥12.5B
EBITDA
¥28.3B
¥25.2B
¥23.3B
¥22.2B
¥22.5B
EPS
¥242.82
¥215.61
¥204.46
¥199.24
¥195.78
Shares Outstanding
64.6M
64.2M
63.2M
63.2M
63.2M
Shares Issued (total)
66.8M
66.8M
66.8M
66.8M
66.8M
Treasury Shares
2.2M
2.6M
3.6M
3.6M
3.6M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥236.6B
¥216.5B
¥194.9B
¥176.9B
¥163.8B
Current Assets
¥112.0B
¥107.2B
¥99.6B
¥98.1B
¥91.1B
Cash & Deposits
¥37.7B
¥38.2B
¥37.5B
¥42.1B
¥39.3B
Trade Receivables
¥17.5B
¥15.4B
¥13.3B
¥11.2B
¥9.7B
Inventories
¥45.7B
¥42.0B
¥38.5B
¥35.6B
¥33.5B
Non-Current Assets
¥124.5B
¥109.3B
¥95.3B
¥78.8B
¥72.7B
PP&E
¥86.3B
¥72.2B
¥57.8B
¥44.8B
¥40.7B
Goodwill
¥294M
¥372M
¥473M
¥593M
¥712M
Intangible Assets
¥944M
¥1.1B
¥1.5B
¥1.5B
¥1.6B
Investment Securities
¥175M
¥182M
¥183M
¥161M
¥151M
Deferred Tax Assets
¥7.9B
¥6.9B
¥6.4B
¥6.0B
¥5.6B
Total Liabilities
¥93.8B
¥86.2B
¥78.5B
¥70.6B
¥67.2B
Current Liabilities
¥84.7B
¥77.5B
¥70.2B
¥62.6B
¥59.8B
Taxes Payable
¥5.1B
¥3.4B
¥3.4B
¥3.1B
¥3.3B
Non-Current Liabilities
¥9.2B
¥8.7B
¥8.4B
¥8.0B
¥7.4B
Pension Obligations
¥3.3B
¥3.2B
¥3.3B
¥3.1B
¥2.7B
Total Equity
¥142.7B
¥130.2B
¥116.4B
¥106.3B
¥96.6B
Capital Stock
¥1.0B
¥1.0B
¥1.0B
¥1.0B
¥1.0B
Capital Surplus
¥3.7B
¥2.9B
¥934M
¥934M
¥934M
Retained Earnings
¥140.1B
¥129.0B
¥118.7B
¥108.8B
¥99.1B
Treasury Stock
¥-2.7B
¥-3.1B
¥-4.4B
¥-4.4B
¥-4.4B
AOCI
¥586M
¥403M
¥126M
¥-68M
¥-17M
Equity (owners)
¥142.1B
¥129.8B
¥116.3B
¥106.4B
¥96.7B
Net Cash ⓘ
¥37.7B
¥38.2B
¥37.5B
¥42.1B
¥39.3B
NCAV ⓘ
¥18.2B
¥21.0B
¥21.1B
¥27.5B
¥23.9B
NCAV/Share
¥282
¥326
¥334
¥435
¥378
BV/Share
¥2,200
¥2,021
¥1,839
¥1,683
¥1,529
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥23.6B
¥21.0B
¥19.0B
¥16.1B
¥11.6B
Interest Paid
—
—
—
—
¥0M
Interest Received
¥28M
¥3M
¥3M
¥3M
¥3M
D&A
¥5.7B
¥5.0B
¥4.4B
¥4.0B
¥3.8B
Investing CF
¥-20.7B
¥-20.2B
¥-20.5B
¥-10.8B
¥-10.4B
CapEx
¥17.5B
¥15.8B
¥16.0B
¥7.5B
¥7.4B
Proceeds from Invest.
¥3M
¥2M
—
¥0M
—
Financing CF
¥-3.4B
¥-140M
¥-3.0B
¥-2.9B
¥-2.7B
Dividends Paid
¥-4.6B
¥-3.4B
¥-3.0B
¥-2.9B
¥-2.7B
Share Buybacks
—
¥0M
¥0M
¥0M
¥0M
Free Cash Flow
¥6.1B
¥5.3B
¥3.0B
¥8.6B
¥4.2B
Net Change in Cash
¥-465M
¥686M
¥-4.5B
¥2.4B
¥-1.5B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
11.5%
11.1%
11.6%
12.4%
13.5%
ROA
6.9%
6.7%
7.0%
7.4%
7.6%
EPS
¥242.82
¥215.61
¥204.46
¥199.24
¥195.78
DPS
¥78.00
¥64.00
¥52.00
¥46.00
¥44.00
BPS
¥2,209.23
¥2,027.07
¥1,841.39
¥1,681.84
¥1,528.64
FCF/Share
¥94
¥82
¥48
¥136
¥66
NCAV/Share
¥282
¥326
¥334
¥435
¥378
Payout Ratio
32.1%
29.7%
25.4%
23.1%
22.5%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 10
Date Activist Stake Event Flag Demands Source
2025-05-09
FMR LLC
4.52%
-1.2%
change
Passive
—
2024-12-20
FMR LLC
5.72%
-1.1%
change
Passive
—
2024-06-21
FMR LLC
6.82%
change
Passive
—
2024-06-07
FMR LLC
6.82%
+0.03%
change
Passive
—
2024-03-06
Evo Fund
4.73%
-0.85%
change
Passive
—
2024-02-27
Orbis Investment Management Limited
5.52%
+0.46%
change
Passive
—
2024-01-22
Orbis Investment Management Limited
5.06%
initial_5pct
Passive
—
2024-01-11
FMR LLC
6.79%
-1.58%
change
Passive
—
2023-11-30
Evo Fund
5.58%
initial_5pct
Passive
—
2023-11-22
FMR LLC
8.37%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
山 本 洋 平
18,534
28.69%
2
山 本 久 雄
13,973
21.63%
3
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
4,235
6.55%
4
山 本 いつ子
3,136
4.85%
5
CEP LUX-ORBIS SICAV
CEP LUX-ORBIS SICAV(常任代理人 シティバンク、エヌ・エイ東京支店)
2,060
3.19%
6
PALTAC
株式会社PALTAC
1,702
2.63%
7
ステイトストリートクライアントオムニバスアカウントオーエム02(常任代理人 香港上海銀行東京支店
1,520
2.35%
8
THE NOMURA TRUST AND BANKING CO. , LTD. AS THE TRUSTEE OF REPURCHASE AG FUND 2024-09(LIMITED OT FINANC IN RESALE RSTRCT)(常任代理人シティバンク、エヌ・エイ東京支店)
1,269
1.96%
9
Employee Stock Ownership Plan
クリエイトエス・ディー従業員持株会
1,019
1.57%
10
上田八木短資株式会社
818
1.26%
Domestic Nominees
6.5%
-0.3% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
68.1%
-2.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
山 本 洋 平
29.31%
28.85%
28.69%
-0.16%
山 本 久 雄
22.10%
21.75%
21.63%
-0.12%
Japan Master Trust Bank
日本マスタートラスト信託銀行
6.31%
6.87%
6.55%
-0.32%
山 本 いつ子
4.96%
4.88%
4.85%
-0.03%
CEP LUX-ORBIS SICAV
1.34%
3.19%
3.19%
PALTAC
式会社PALTAC
2.69%
2.65%
2.63%
-0.02%
ステイトストリートクライアントオムニバスアカウントオーエム02(常任代理人 香港上海銀行東京支店
2.65%
2.51%
2.35%
-0.16%
THE NOMURA TRUST AND BANKING CO. , LTD. AS THE TRUSTEE OF REPURCHASE AG FUND 2024-09(LIMITED OT FINANC IN RESALE RSTRCT)
NEW ENTRY
—
—
—
1.96%
NEW
Employee Stock Ownership Plan
クリエイトエス・ディー従業員持株会
1.64%
1.59%
1.57%
-0.02%
上田八木短資
NEW ENTRY
—
—
—
1.26%
NEW
ビービーエイチフォーフィデリテイロープライスドストックファンド(プリンシパルオールセクターサブポートフォリオ)
last seen 2024
Exited Top 10
7.69%
3.79%
—
SMBC Nikko Securities
SMBC日興証券
last seen 2024
Exited Top 10
—
1.26%
—
日本カストディ銀行
last seen 2023
Exited Top 10
1.34%
—
—
Concentration (HHI)
ⓘ
1492
1418
1388
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved