3154

MEDIUS HOLDINGS Co.,Ltd.

メディアスホールディングス株式会社
Healthcare · Medical Instruments & Supplies
Medius Holdings Co., Ltd. operates in the medical care industry in Japan. The company sells medical equipment, such as syringes, gauze, other necessary medical consumables, and advanced medical systems, and provides repair, after-sales, and maintenance services for medical equipment to hospitals and other medical facilities. It is also involved in the sale and rental of nursing care and welfare equipment to hospitals, nursing care facilities, and general individuals. In addition, the company provides the solution tools necessary for medical institutions, such as SURGELANE, STORE, SPD, ASOURCE DATABASE, and meccul. The company was formerly known as Kyowa Medical Holdings, Inc. and changed its name to Medius Holdings Co., Ltd. in October 2010. Medius Holdings Co., Ltd. was incorporated in 2009 and is based in Tokyo, Japan.
← Companies
Price
¥836
Market Cap
¥18.6B
Ent. Value
¥25.5B
Net Debt
−¥6.9B
Shares Out.
22.2M
P / E
13.5×
EV / EBIT
13.6×
P / Book
0.91×
P / NCAV
N/M
Div. Yield
2.39%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥288.7B ¥259.8B ¥239.1B ¥221.7B ¥246.8B
Cost of Sales ¥254.2B ¥228.7B ¥209.7B ¥194.3B ¥221.6B
Gross Profit ¥34.4B ¥31.1B ¥29.3B ¥27.4B ¥25.2B
SG&A ¥32.6B ¥29.8B ¥27.4B ¥25.2B ¥22.5B
Operating Income ¥1.9B ¥1.3B ¥1.9B ¥2.3B ¥2.7B
Non-Operating Income ¥754M ¥606M ¥648M ¥570M ¥587M
Dividend Income ¥65M ¥55M ¥106M ¥47M ¥59M
Interest Income ¥4M ¥1M ¥2M ¥4M ¥5M
Non-Operating Expenses ¥207M ¥182M ¥106M ¥80M ¥67M
Interest Expense ¥174M ¥99M ¥85M ¥69M ¥54M
Ordinary Income ¥2.4B ¥1.8B ¥2.4B ¥2.8B ¥3.2B
Pre-tax Income ¥2.4B ¥1.9B ¥2.5B ¥2.6B ¥3.2B
Income Taxes ¥1.0B ¥822M ¥1.0B ¥699M ¥1.1B
Current Tax ¥1.0B ¥811M ¥717M ¥2.1B ¥1.0B
Deferred Tax ¥7M ¥11M ¥303M ¥-1.4B ¥107M
Net Income (owners) ¥1.4B ¥1.1B ¥1.5B ¥1.9B ¥2.1B
Comprehensive Income ¥1.2B ¥1.5B ¥1.7B ¥1.8B ¥2.3B
EBITDA ¥4.1B ¥3.1B ¥3.6B ¥3.4B ¥3.6B
Goodwill Amort. (J-GAAP) ¥329M ¥285M ¥193M ¥194M ¥194M
EPS ¥61.91 ¥51.21 ¥68.32 ¥85.30 ¥94.81
Shares Outstanding 22.2M 22.1M 21.9M 21.9M 21.8M
Shares Issued (total) 22.2M 22.1M 21.9M 21.9M 21.8M
Treasury Shares 0.0M 0.0M 0.0M 0.0M 0.0M