3157
GEOLIVE Group Corporation
ジオリーブグループ株式会社
Wholesale Trade
GEOLIVE Group Corporation, through its subsidiaries, sells building materials, plywood, housing equipment, and DIY products in Japan. It also engages in housing construction, renovation, and construction business; and IT system/logistics business. The company was formerly known as JUTEC Holdings Corporation and changed its name to GEOLIVE Group Corporation in September 2023. GEOLIVE Group Corporation was founded in 1923 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥185.8B
¥176.1B
¥166.3B
¥182.8B
¥172.6B
Cost of Sales
¥159.9B
¥152.7B
¥145.9B
¥161.1B
¥152.4B
Gross Profit
¥25.9B
¥23.4B
¥20.5B
¥21.7B
¥20.2B
SG&A
¥23.7B
¥21.5B
¥18.2B
¥18.2B
¥17.3B
Operating Income
¥2.1B
¥1.9B
¥2.2B
¥3.5B
¥2.9B
Non-Operating Income
¥1.1B
¥970M
¥1.7B
¥924M
¥926M
Non-Operating Expenses
—
¥112M
¥34M
¥33M
¥38M
Interest Expense
—
¥70M
¥27M
¥20M
¥22M
Ordinary Income
¥3.0B
¥2.8B
¥3.9B
¥4.4B
¥3.8B
Pre-tax Income
¥3.0B
¥2.8B
¥3.8B
¥4.3B
¥3.6B
Income Taxes
¥817M
¥1.2B
¥1.3B
¥1.3B
¥1.3B
Current Tax
—
¥1.2B
¥1.1B
¥1.3B
¥1.7B
Deferred Tax
—
¥9M
¥211M
¥-56M
¥-411M
Net Income (owners)
¥2.1B
¥1.6B
¥2.5B
¥3.0B
¥2.3B
Minority Interest
—
¥-4M
—
—
¥3M
Comprehensive Income
—
¥1.3B
¥2.4B
¥3.1B
¥2.3B
EBITDA
¥2.9B
¥2.5B
¥2.7B
¥3.8B
¥3.4B
EPS
¥161.02
¥120.64
¥187.57
¥224.44
¥172.79
Shares Outstanding
—
13.3M
13.3M
13.3M
13.3M
Shares Issued (total)
—
13.8M
13.8M
13.8M
13.8M
Treasury Shares
—
0.5M
0.5M
0.5M
0.5M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥96.0B
¥89.5B
¥76.2B
¥78.4B
¥75.8B
Current Assets
¥67.5B
¥64.5B
¥58.4B
¥60.0B
¥59.9B
Cash & Deposits
¥13.8B
¥17.3B
¥15.1B
¥12.1B
¥10.9B
Trade Receivables
—
¥30.8B
¥29.2B
¥34.4B
¥35.8B
Non-Current Assets
¥28.5B
¥25.0B
¥17.7B
¥18.5B
¥15.9B
PP&E
¥21.4B
¥18.5B
¥14.0B
¥14.1B
¥11.8B
Goodwill
—
¥1.8B
¥40M
¥69M
¥218M
Intangible Assets
—
¥2.2B
¥292M
¥339M
¥519M
Investment Securities
¥2.2B
¥1.8B
¥1.8B
¥2.4B
¥2.2B
Total Liabilities
¥71.0B
¥66.2B
¥53.8B
¥57.8B
¥57.7B
Current Liabilities
¥59.4B
¥53.6B
¥47.5B
¥51.9B
¥53.4B
Accounts Payable
—
¥29.8B
¥29.0B
¥32.3B
¥33.6B
ST Debt
¥2.2B
¥4.3B
¥875M
¥1.4B
¥1.3B
Taxes Payable
—
¥744M
¥426M
¥777M
¥1.3B
Non-Current Liabilities
¥11.6B
¥12.6B
¥6.3B
¥6.0B
¥4.3B
Total LT Borrowings
¥7.5B
¥9.3B
¥3.9B
¥3.8B
¥2.1B
Pension Obligations
—
¥921M
¥412M
¥452M
¥420M
Deferred Tax Liab.
—
¥410M
¥659M
¥483M
¥489M
Total Equity
¥25.0B
¥23.3B
¥22.4B
¥20.6B
¥18.2B
Capital Stock
—
¥850M
¥850M
¥850M
¥850M
Capital Surplus
—
¥286M
¥286M
¥286M
¥286M
Retained Earnings
¥23.2B
¥21.7B
¥20.6B
¥18.7B
¥16.4B
Treasury Stock
—
¥-233M
¥-233M
¥-232M
¥-232M
AOCI
—
¥613M
¥904M
¥986M
¥907M
Equity (owners)
¥24.1B
¥22.6B
¥21.5B
¥19.6B
¥17.3B
Minority Interests
—
¥74M
—
—
—
Total Interest-Bearing Debt ⓘ
¥9.7B
¥13.6B
¥4.7B
¥5.2B
¥3.4B
Net Cash ⓘ
¥4.1B
¥3.6B
¥10.4B
¥6.9B
¥7.5B
NCAV ⓘ
¥-3.5B
¥-1.6B
¥4.7B
¥2.1B
¥2.2B
NCAV/Share
—
¥-124
¥353
¥161
¥168
BV/Share
—
¥1,704
¥1,621
¥1,478
¥1,300
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥3.6B
¥2.3B
¥3.1B
¥2.7B
¥2.6B
Interest Paid
—
¥-64M
¥-27M
¥-19M
¥-21M
Interest Received
—
¥64M
¥110M
¥102M
¥75M
D&A
¥768M
¥596M
¥463M
¥358M
¥544M
Investing CF
¥-490M
¥-2.2B
¥1.1B
¥-2.7B
¥-1.0B
CapEx
¥694M
¥124M
¥207M
¥2.7B
¥1.3B
Purchase Investments
—
—
—
¥-190M
—
Proceeds from Invest.
—
¥7M
¥1.1B
¥52M
¥40M
Financing CF
¥-5.1B
¥1.9B
¥-1.1B
¥1.2B
¥-1.6B
Dividends Paid
—
¥-504M
¥-583M
¥-623M
¥-318M
LT Debt Repaid
—
¥-1.9B
¥-1.2B
¥-880M
¥-1.4B
Free Cash Flow
¥2.9B
¥2.2B
¥2.9B
¥50M
¥1.3B
Net Change in Cash
—
¥2.0B
¥3.0B
¥1.2B
¥43M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
8.8%
7.0%
11.6%
15.4%
13.4%
ROA
2.3%
1.9%
3.2%
3.9%
3.0%
EPS
¥161.02
¥120.64
¥187.57
¥224.44
¥172.79
DPS
¥24.00
¥38.00
¥44.00
¥44.00
¥35.00
BPS
¥1,877.85
¥1,750.22
¥1,689.46
¥1,552.08
¥1,368.69
FCF/Share
—
¥164
¥215
¥4
¥99
NCAV/Share
—
¥-124
¥353
¥161
¥168
Payout Ratio
14.9%
31.5%
23.5%
19.6%
20.3%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 11
Date Activist Stake Event Flag Demands Source
2026-04-08
Sumitomo Forestry Co.,Ltd.
29.21%
change
Passive
—
2025-11-21
DAIKEN CORPORATION
6.07%
change
Passive
—
2025-11-11
kenichiro adachi
7.52%
-26.21%
correction
Passive
—
2025-11-10
kenichiro adachi
33.73%
+26.21%
change
Passive
—
2025-11-07
kenichiro adachi
7.52%
initial_5pct
Passive
—
2025-11-07
Sumitomo Forestry Co.,Ltd.
29.21%
change
Passive
—
2025-11-07
kenichiro adachi
7.52%
correction
Passive
—
2025-09-24
Sumitomo Forestry Co.,Ltd.
29.21%
correction
Passive
—
2025-09-05
Veneer Shokai Co., Ltd.
33.73%
change
Passive
—
2025-09-05
Sumitomo Forestry Co.,Ltd.
29.21%
initial_5pct
Passive
—
2023-10-23
DAIKEN CORPORATION
6.07%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
株式会社ベニア商会
3,608
27.19%
2
足立 建一郎
1,034
7.80%
3
Employee Stock Ownership Plan
ジオリーブグループ社員持株会
752
5.67%
4
梅崎 紀枝
518
3.91%
5
大建工業株式会社
429
3.24%
6
株式会社ユーエム興産
424
3.20%
7
Sumitomo Forestry Co., Ltd.
住友林業株式会社
412
3.11%
8
伊藤忠建材株式会社
406
3.06%
9
梅崎 興司
327
2.47%
10
SMB建材株式会社
302
2.28%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
61.9%
+0.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社ベニア商会
27.19%
27.19%
27.19%
足立 建一郎
7.80%
7.80%
7.80%
Employee Stock Ownership Plan
ジオリーブグループ社員持株会
—
5.54%
5.67%
+0.13%
梅崎 紀枝
3.91%
3.91%
3.91%
大建工業
3.24%
3.24%
3.24%
式会社ユーエム興産
3.20%
3.20%
3.20%
Sumitomo Forestry Co., Ltd.
住友林業
3.11%
3.11%
3.11%
伊藤忠建材
3.06%
3.06%
3.06%
梅崎 興司
2.47%
2.47%
2.47%
SMB建材
2.28%
2.28%
2.28%
ジューテックグループ社員持株会
last seen 2023
Exited Top 10
5.55%
—
—
Concentration (HHI)
ⓘ
897
897
899
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved