3166

OCHI HOLDINGS CO.,LTD.

ＯＣＨＩホールディングス株式会社
Consumer Cyclical · Home Improvement Retail
Ochi Holdings Co., Ltd., through its subsidiaries, engages in building materials business in Japan. It wholesales and sells building materials and housing equipment, such as wood building materials, plywood, and eco-friendly products; air conditioning, heating, cooling, and refrigeration equipment; and household and textile products, etc. The company also processes and sells pre-cut lumber panels for wooden houses. In addition, it undertakes construction, civil engineering work, and structure inspection activities; and sale of industrial materials, as well as worker dispatching business. The company was founded in 1955 and is headquartered in Fukuoka City, Japan.
← Companies
Price
¥1,413
Market Cap
¥18.6B
Ent. Value
¥7.5B
Net Cash
¥11.0B
Shares Out.
13.1M
P / E
14.1×
EV / EBIT
4.5×
P / Book
0.75×
P / NCAV
25.75×
Div. Yield
1.91%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥120.4B ¥117.1B ¥113.4B ¥115.6B ¥111.9B
Cost of Sales ¥103.3B ¥100.8B ¥97.8B ¥100.0B ¥96.8B
Gross Profit ¥17.2B ¥16.3B ¥15.6B ¥15.6B ¥15.1B
SG&A ¥15.5B ¥14.8B ¥13.4B ¥12.7B ¥12.0B
Operating Income ¥1.7B ¥1.5B ¥2.2B ¥2.9B ¥3.1B
Non-Operating Income ¥726M ¥655M ¥666M ¥714M ¥587M
Dividend Income — ¥56M ¥60M ¥57M ¥46M
Interest Income — ¥6M ¥3M ¥2M ¥5M
Non-Operating Expenses — ¥196M ¥90M ¥129M ¥104M
Interest Expense — ¥41M ¥20M ¥22M ¥22M
Ordinary Income ¥2.2B ¥1.9B ¥2.7B ¥3.5B ¥3.5B
Pre-tax Income ¥2.4B ¥2.0B ¥3.3B ¥3.8B ¥4.8B
Income Taxes ¥1.1B ¥963M ¥1.3B ¥1.4B ¥1.3B
Current Tax — ¥1.2B ¥1.1B ¥1.3B ¥1.4B
Deferred Tax — ¥-200M ¥171M ¥63M ¥-123M
Net Income (owners) ¥1.3B ¥1.0B ¥2.1B ¥2.5B ¥3.5B
Minority Interest — ¥1M ¥2M ¥2M ¥2M
Comprehensive Income — ¥839M ¥2.4B ¥2.5B ¥3.3B
EBITDA ¥2.6B ¥2.7B ¥3.2B ¥3.9B ¥4.0B
Goodwill Amort. (J-GAAP) — ¥358M ¥266M ¥206M ¥147M
EPS ¥100.56 ¥80.17 ¥161.84 ¥192.82 ¥265.51
Shares Outstanding — 13.1M 13.1M 13.1M 13.1M
Shares Issued (total) — 13.6M 13.6M 13.6M 13.6M
Treasury Shares — 0.5M 0.5M 0.5M 0.5M