3182

繧ｪ繧､繧ｷ繝�繧ｯ繧ｹ繝ｻ繝ｩ繝ｻ螟ｧ蝨ｰ譬ｪ蠑丈ｼ夂､ｾ

オイシックス・ラ・大地株式会社
Consumer Cyclical · Internet Retail
Oisix ra daichi Inc. engages in the online and catalogue sale of organic vegetables, agricultural products, additive free processed foods, and other food products and ingredients to general consumers in Japan. The company provides food products through Oisix stores; Oisix order services that enables consumers to order hard to find seasonal products; Oitoku, a regular delivery services that provides customers with pre-registered products at discounted prices; Daichi wo mamorukai, a household delivery services for organic agricultural products; and Tavelty for seasonal vegetable novelty packs. In addition, it offers advertising services; solutions support to companies for repeat sales; website user interface/user experience enhancement; temperature-controlled food distribution; new online customer acquisitions; and know-how on omni-channel retailing. The company was formerly known as Oisix.daichi Inc., and changed its name to Oisix ra daichi Inc. in July 2018. The company was incorporated in 1997 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,473
Market Cap
¥51.2B
Ent. Value
¥65.4B
Net Debt
−¥14.2B
Shares Out.
34.7M
P / E
14.3×
EV / EBIT
9.5×
P / Book
1.68×
P / NCAV
N/M
Div. Yield
1.77%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥256.0B ¥148.4B ¥115.2B ¥113.5B
Cost of Sales ¥180.8B ¥86.5B ¥59.7B ¥58.9B
Gross Profit ¥75.2B ¥61.9B ¥55.4B ¥54.6B
SG&A ¥68.3B ¥56.7B ¥52.1B ¥50.4B
Operating Income ¥6.9B ¥5.1B ¥3.3B ¥4.2B
Non-Operating Income ¥930M ¥255M ¥84M ¥134M
Dividend Income ¥19M ¥4M ¥0M ¥0M
Interest Income ¥23M ¥1M ¥0M ¥0M
Non-Operating Expenses ¥1.2B ¥960M ¥620M ¥152M
Interest Expense ¥766M ¥236M ¥125M ¥93M
Ordinary Income ¥6.6B ¥4.4B ¥2.8B ¥4.2B
Pre-tax Income ¥6.6B ¥6.4B ¥2.7B ¥4.4B
Income Taxes ¥3.1B ¥2.8B ¥1.2B ¥1.7B
Current Tax ¥2.3B ¥3.3B ¥1.3B ¥1.5B
Deferred Tax ¥841M ¥-425M ¥-137M ¥205M
Net Income (owners) ¥3.6B ¥4.1B ¥1.8B ¥2.7B
Minority Interest ¥-173M ¥-538M ¥-353M ¥-69M
Comprehensive Income ¥3.7B ¥3.4B ¥2.3B ¥3.0B
EBITDA ¥12.8B ¥8.3B ¥5.6B ¥6.2B
Goodwill Amort. (J-GAAP) ¥1.3B ¥495M ¥263M ¥577M
EPS ¥103.13 ¥112.72 ¥49.45 ¥74.64
Shares Outstanding 34.7M 36.6M 36.6M 36.5M
Shares Issued (total) 38.0M 38.0M 38.0M 38.0M
Treasury Shares 3.3M 1.5M 1.5M 1.5M