3192
譬ェ蠑丈シ夂、セ逋ス魑ゥ
株式会社白鳩
Retail Trade
Shirohato Co., Ltd. operates an online shopping site in Japan. The company offers underwear, loungewear, and legwear for men and women. It is also involved in the directly managed store under the SHIROHATO name. The company was founded in 1965 and is headquartered in Kyoto, Japan. As of December 13, 2024, Shirohato Co., Ltd. is a subsidiary of C.I. Medical Co.,Ltd.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥4.2B
¥6.3B
¥6.4B
¥6.4B
¥6.2B
Gross Profit
¥1.6B
¥2.4B
¥2.4B
¥2.4B
¥2.4B
SG&A
¥1.7B
¥2.4B
¥2.4B
¥2.4B
¥2.4B
Operating Income
¥-131M
¥36M
¥-7M
¥57M
¥-39M
Non-Operating Income
¥4M
¥6M
¥7M
¥9M
¥42M
Dividend Income
¥0M
¥0M
¥0M
¥0M
¥0M
Interest Income
¥0M
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥23M
¥39M
¥55M
¥33M
¥71M
Interest Expense
¥20M
¥31M
¥21M
¥26M
¥31M
Ordinary Income
¥-150M
¥3M
¥-55M
¥33M
¥-68M
Pre-tax Income
¥527M
¥3M
¥-77M
¥37M
¥-220M
Income Taxes
¥212M
¥-120M
¥44M
¥-37M
¥3M
Current Tax
¥88M
¥3M
¥3M
¥3M
¥3M
Deferred Tax
¥124M
¥-124M
¥40M
¥-40M
¥-0M
Net Income (owners)
¥315M
¥123M
¥-121M
¥74M
¥-223M
EBITDA
¥-0M
¥227M
¥200M
¥282M
¥214M
EPS
¥47.31
¥18.50
¥-18.12
¥11.10
¥-33.52
Shares Outstanding
6.7M
6.7M
6.7M
6.7M
6.7M
Shares Issued (total)
6.7M
6.7M
6.7M
6.7M
6.7M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥5.8B
¥6.0B
¥5.8B
¥6.3B
¥6.5B
Current Assets
¥2.7B
¥2.0B
¥1.8B
¥2.1B
¥1.9B
Cash & Deposits
¥644M
¥554M
¥193M
¥692M
¥508M
Trade Receivables
¥512M
¥298M
¥283M
¥246M
¥291M
Inventories
¥1.4B
¥1.0B
¥1.2B
¥1.1B
¥973M
Non-Current Assets
¥3.1B
¥4.0B
¥4.0B
¥4.2B
¥4.6B
PP&E
¥3.0B
¥3.7B
¥3.9B
¥4.1B
¥4.3B
Intangible Assets
¥83M
¥86M
¥62M
¥29M
¥38M
Deferred Tax Assets
—
¥123M
—
¥40M
—
Total Liabilities
¥3.3B
¥3.8B
¥3.7B
¥4.1B
¥4.3B
Current Liabilities
¥2.6B
¥1.9B
¥1.7B
¥4.0B
¥2.9B
ST Debt
¥1.6B
¥1.3B
¥1.1B
¥3.3B
¥2.1B
Taxes Payable
¥99M
¥13M
¥13M
¥9M
¥13M
Non-Current Liabilities
¥625M
¥1.8B
¥2.0B
¥77M
¥1.5B
Total LT Borrowings
¥624M
¥1.8B
¥1.9B
—
¥1.3B
Deferred Tax Liab.
¥1M
—
¥0M
—
¥0M
Total Equity
¥2.5B
¥2.2B
¥2.1B
¥2.2B
¥2.1B
Capital Stock
¥1.2B
¥1.2B
¥1.2B
¥1.2B
¥1.2B
Capital Surplus
¥1.2B
¥1.2B
¥1.2B
¥1.2B
¥1.2B
Retained Earnings
¥137M
¥-178M
¥-301M
¥-180M
¥-247M
Treasury Stock
¥-0M
¥-0M
¥-0M
¥-0M
¥-0M
Equity (owners)
¥2.5B
¥2.2B
¥2.1B
¥2.2B
¥2.1B
Total Interest-Bearing Debt ⓘ
¥2.3B
¥3.1B
¥3.0B
¥3.3B
¥3.4B
Net Cash ⓘ
¥-1.6B
¥-2.5B
¥-2.8B
¥-2.6B
¥-2.9B
NCAV ⓘ
¥-602M
¥-1.8B
¥-1.9B
¥-2.0B
¥-2.5B
NCAV/Share
¥-90
¥-263
¥-287
¥-300
¥-374
BV/Share
¥378
¥331
¥312
¥330
¥320
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥-285M
¥326M
¥-159M
¥-8M
¥741M
Taxes Paid
¥-3M
¥-3M
¥-3M
¥-3M
—
Interest Paid
¥-29M
¥-27M
¥-34M
¥-31M
¥-12M
Interest Received
¥0M
¥0M
¥0M
¥0M
¥0M
D&A
¥131M
¥191M
¥207M
¥225M
¥252M
Investing CF
¥1.2B
¥-37M
¥-44M
¥267M
¥-92M
CapEx
¥3M
¥2M
¥4M
¥2M
¥57M
Financing CF
¥-830M
¥72M
¥-296M
¥-75M
¥-690M
LT Debt Repaid
¥-1.9B
¥-128M
¥-1.4B
¥-75M
¥-75M
Free Cash Flow
¥-288M
¥324M
¥-163M
¥-10M
¥684M
Net Change in Cash
¥89M
¥361M
¥-499M
¥184M
¥-40M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
13.3%
5.7%
-5.6%
3.4%
-9.9%
ROA
5.4%
2.1%
-2.0%
1.2%
-3.4%
EPS
¥47.31
¥18.50
¥-18.12
¥11.10
¥-33.52
BPS
¥378.66
¥331.35
¥312.85
¥330.98
¥320.92
FCF/Share
¥-43
¥49
¥-24
¥-2
¥103
NCAV/Share
¥-90
¥-263
¥-287
¥-300
¥-374
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 17
Date Activist Stake Event Flag Demands Source
2025-11-07
SBI SECURITIES Co.,Ltd.
5.49%
-1.62%
change
Passive
—
2025-02-06
SBI SECURITIES Co.,Ltd.
7.11%
+7.11%
initial_5pct
Passive
—
2024-12-20
Odakyu Electric Railway Co.,Ltd.
0.21%
-6.74%
change
Passive
—
2024-12-17
Tadashi Ikegami
0.22%
-6.89%
change
Passive
—
2024-12-16
C.I. MEDICAL CO., LTD.
50.2%
change
Passive
—
2024-12-05
SBI SECURITIES Co.,Ltd.
—
exit
Passive
—
2024-12-03
Tadashi Ikegami
7.11%
correction
Passive
—
2024-11-22
Odakyu Electric Railway Co.,Ltd.
6.95%
change
Passive
—
2024-11-19
Tadashi Ikegami
7.11%
change
Passive
—
2024-03-06
SBI SECURITIES Co.,Ltd.
7.34%
+0.15%
change
Passive
—
2023-12-27
C.I. MEDICCAL Co.,LTD.
33.13%
initial_5pct
Passive
—
2023-12-27
Odakyu Electric Railway Co.,Ltd.
40.09%
change
Passive
—
2023-12-27
Odakyu Electric Railway Co.,Ltd.
6.95%
-33.14%
change
Passive
—
2023-12-21
SBI SECURITIES Co.,Ltd.
7.19%
-0.02%
change
Passive
—
2023-09-06
SBI SECURITIES Co.,Ltd.
7.21%
-0.02%
change
Passive
—
2023-08-04
SBI SECURITIES Co.,Ltd.
7.23%
-0.08%
change
Passive
—
2023-06-06
SBI SECURITIES Co.,Ltd.
7.31%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
株式会社歯愛メディカル
3,367
50.58%
2
池上 勝
545
8.19%
3
伊藤 真吾
333
5.01%
4
弘田 了
277
4.16%
5
田中 憲治
196
2.94%
6
楽天証券株式会社共有口
90
1.35%
7
イシザカ トシユキ
89
1.34%
8
大野 格
62
0.93%
9
株式会社SBI証券
59
0.89%
10
豊証券株式会社
50
0.75%
Domestic Nominees
0.0%
+0.0% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
76.1%
-1.4% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
2025
式会社歯愛メディカル
—
33.20%
50.30%
50.58%
+0.28%
池上 勝
8.19%
8.19%
8.19%
8.19%
伊藤 真吾
5.01%
5.01%
5.01%
5.01%
弘田 了
2.08%
4.16%
4.16%
4.16%
田中 憲治
—
2.19%
2.94%
2.94%
楽天証券株式会社共有口
NEW ENTRY
—
—
—
—
1.35%
NEW
イシザカ トシユキ
1.34%
—
1.34%
1.34%
大野 格
NEW ENTRY
—
—
—
—
0.93%
NEW
式会社SBI証券
2.61%
—
2.11%
0.89%
-1.22%
豊証券
NEW ENTRY
—
—
—
—
0.75%
NEW
京都中央信用金庫
last seen 2025
Exited Top 10
1.66%
1.66%
1.66%
—
楽天証券
last seen 2025
Exited Top 10
—
—
1.06%
—
式会社K&I
last seen 2025
Exited Top 10
—
—
0.75%
—
式会社アイティフォー
last seen 2024
Exited Top 10
3.00%
3.00%
—
—
JPモルガン証券
last seen 2024
Exited Top 10
—
2.07%
—
—
池上 正
last seen 2024
Exited Top 10
7.72%
7.72%
—
—
弘田 敬子
last seen 2023
Exited Top 10
2.08%
—
—
—
小田急電鉄
last seen 2024
Exited Top 10
40.17%
6.96%
—
—
Concentration (HHI)
ⓘ
1794
1341
2659
2682
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved