3198
SFP Holdings Co., Ltd.
SFPホールディングス株式会社
Retail Trade
SFP Holdings Co., Ltd. engages in the restaurant management business in Japan. The company was formerly known as SFP Dining Co., Ltd. and changed its name to SFP Holdings Co., Ltd. in June 2017. SFP Holdings Co., Ltd. was founded in 1984 and is headquartered in Tokyo, Japan. SFP Holdings Co., Ltd. is a subsidiary of create restaurants holdings inc.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥31.1B
¥30.4B
¥29.1B
¥22.9B
¥10.4B
Cost of Sales
¥9.4B
¥8.8B
¥8.4B
¥6.7B
¥3.1B
Gross Profit
¥21.8B
¥21.5B
¥20.7B
¥16.2B
¥7.3B
SG&A
¥20.1B
¥19.4B
¥18.6B
¥17.0B
¥15.2B
Operating Income
¥1.7B
¥2.2B
¥2.0B
¥-755M
¥-7.9B
Non-Operating Income
¥190M
¥270M
¥252M
¥2.3B
¥10.2B
Non-Operating Expenses
¥60M
¥176M
¥43M
¥8M
¥81M
Interest Expense
¥3M
¥6M
¥3M
¥2M
¥32M
Ordinary Income
¥1.8B
¥2.3B
¥2.2B
¥1.6B
¥2.2B
Pre-tax Income
¥1.6B
¥2.2B
¥1.8B
¥728M
¥1.9B
Income Taxes
¥535M
¥720M
¥49M
¥178M
¥152M
Current Tax
¥585M
¥670M
¥541M
¥163M
¥40M
Deferred Tax
¥-51M
¥50M
¥-492M
¥14M
¥112M
Net Income (owners)
¥1.1B
¥1.5B
¥1.7B
¥550M
¥1.7B
Minority Interest
—
¥0M
—
—
—
Comprehensive Income
¥1.1B
¥1.5B
¥1.7B
¥617M
¥1.7B
EBITDA
¥2.3B
¥2.8B
¥2.7B
¥176M
¥-6.9B
Goodwill Amort. (J-GAAP)
¥20M
¥20M
¥43M
¥322M
¥322M
EPS
¥47.60
¥65.15
¥71.00
¥21.32
¥67.70
Shares Outstanding
22.8M
22.8M
22.8M
25.8M
25.8M
Shares Issued (total)
22.8M
22.8M
22.8M
25.8M
25.8M
Treasury Shares
0.0M
0.0M
0.0M
0.0M
0.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥13.5B
¥14.0B
¥13.3B
¥17.6B
¥16.1B
Current Assets
¥6.0B
¥6.8B
¥5.9B
¥10.4B
¥7.1B
Cash & Deposits
¥4.3B
¥5.3B
¥4.5B
¥9.3B
¥5.8B
Trade Receivables
¥992M
¥885M
¥768M
¥507M
¥92M
Non-Current Assets
¥7.5B
¥7.2B
¥7.4B
¥7.2B
¥9.0B
PP&E
¥3.4B
¥3.3B
¥3.5B
¥3.7B
¥4.5B
Goodwill
¥231M
¥251M
¥271M
¥314M
¥1.1B
Intangible Assets
¥265M
¥268M
¥281M
¥325M
¥1.1B
Deferred Tax Assets
¥650M
¥585M
¥663M
¥164M
¥203M
Total Liabilities
¥4.3B
¥5.2B
¥5.6B
¥5.0B
¥3.7B
Current Liabilities
¥3.2B
¥4.1B
¥4.4B
¥3.7B
¥2.1B
ST Debt
¥60M
¥782M
¥1.0B
¥326M
¥354M
Taxes Payable
¥232M
¥421M
¥463M
¥146M
¥40M
Non-Current Liabilities
¥1.2B
¥1.1B
¥1.2B
¥1.3B
¥1.6B
Total LT Borrowings
¥24M
¥35M
¥22M
¥243M
¥414M
Pension Obligations
¥348M
¥342M
¥364M
¥321M
¥336M
Deferred Tax Liab.
—
—
¥3M
¥20M
¥9M
Total Equity
¥9.2B
¥8.7B
¥7.7B
¥12.5B
¥12.4B
Capital Stock
¥49M
¥49M
¥49M
¥49M
¥49M
Capital Surplus
¥506M
¥506M
¥506M
¥6.4B
¥6.4B
Retained Earnings
¥8.6B
¥8.2B
¥7.3B
¥6.1B
¥6.0B
Treasury Stock
¥-20M
¥-26M
¥-50M
¥-1M
¥-1M
AOCI
¥2M
¥29M
¥-20M
¥26M
¥-42M
Equity (owners)
¥9.2B
¥8.7B
¥7.8B
¥12.5B
¥12.5B
Total Interest-Bearing Debt ⓘ
¥85M
¥817M
¥1.1B
¥569M
¥768M
Net Cash ⓘ
¥4.2B
¥4.5B
¥3.5B
¥8.7B
¥5.0B
NCAV ⓘ
¥1.7B
¥1.5B
¥348M
¥5.4B
¥3.5B
NCAV/Share
¥75
¥67
¥15
¥207
¥135
BV/Share
¥403
¥382
¥341
¥485
¥484
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.4B
¥2.1B
¥2.2B
¥4.2B
¥3.3B
Interest Paid
¥-1M
¥-7M
¥-3M
¥-2M
¥-32M
D&A
¥602M
¥594M
¥619M
¥608M
¥728M
Goodwill Amort.
¥20M
¥20M
¥43M
¥322M
¥322M
Investing CF
¥-997M
¥-485M
¥-849M
¥-95M
¥252M
CapEx
¥786M
¥338M
¥779M
¥155M
¥40M
Financing CF
¥-1.3B
¥-808M
¥-6.0B
¥-668M
¥-9.4B
Dividends Paid
¥-614M
¥-568M
¥-541M
¥-518M
¥-0M
Share Buybacks
—
—
¥-5.9B
—
¥-0M
LT Debt Repaid
¥-32M
¥-84M
¥-213M
¥-150M
¥-213M
Free Cash Flow
¥591M
¥1.7B
¥1.4B
¥4.1B
¥3.3B
Net Change in Cash
¥-967M
¥759M
¥-4.7B
¥3.5B
¥-5.8B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
12.1%
18.0%
17.1%
4.4%
15.1%
ROA
7.9%
10.9%
11.2%
3.3%
10.8%
EPS
¥47.60
¥65.15
¥71.00
¥21.32
¥67.70
DPS
¥28.00
¥26.00
¥23.00
¥20.00
¥10.00
BPS
¥402.66
¥383.00
¥339.84
¥486.27
¥482.34
FCF/Share
¥26
¥75
¥62
¥158
¥126
NCAV/Share
¥75
¥67
¥15
¥207
¥135
Payout Ratio
58.8%
39.9%
32.4%
93.8%
14.8%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2023-09-13
create restaurants holdings inc.
52.1%
-11.63%
change
Passive
—
2023-08-23
create restaurants holdings inc.
63.73%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
株式会社クリエイト・レストランツ・ホールディングス
13,435,500
58.92%
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
973,700
4.27%
3
三井物産流通グループ株式会社
210,000
0.92%
4
麒麟麦酒株式会社
210,000
0.92%
5
みのりホールディングス株式会社
210,000
0.92%
6
宝酒造株式会社
120,000
0.53%
7
株式会社NSK
105,000
0.46%
8
株式会社平喜屋
105,000
0.46%
9
UBS AG LONDON A/C IPB SEGREGATED CLIENT ACCOUNT(常任代理人 シティバンク、エヌ・エイ東京支店)
84,400
0.37%
10
佐藤 誠
83,000
0.36%
Domestic Nominees
4.3%
-0.7% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
63.9%
+0.4% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
2026
式会社クリエイト・レストランツ・ホールディングス
63.73%
58.96%
58.93%
58.92%
-0.01%
日本マスタートラスト信託銀行
3.54%
3.92%
4.64%
4.27%
-0.37%
麒麟麦酒
0.81%
0.92%
0.92%
0.92%
三井物産流通グループ
—
—
0.92%
0.92%
みのりホールディングス
0.81%
0.92%
0.92%
0.92%
宝酒造
0.47%
0.53%
0.53%
0.53%
式会社NSK
0.41%
0.46%
0.46%
0.46%
式会社平喜屋
0.41%
0.46%
0.46%
0.46%
UBS
NEW ENTRY
—
—
—
—
0.37%
NEW
佐藤 誠
—
0.36%
0.36%
0.36%
日本カストディ銀行
last seen 2025
Exited Top 10
0.35%
0.41%
0.32%
—
立花証券
last seen 2023
Exited Top 10
0.78%
—
—
—
三井食品
last seen 2024
Exited Top 10
0.81%
0.92%
—
—
Concentration (HHI)
ⓘ
4077
3495
3498
3493
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved